XML 15 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenue    
Services $ 7,488,239 $ 3,035,819
Total Revenue 7,488,239 3,035,819
Cost of sales and services    
Cost of sales and services 4,469,898 1,833,058
Depreciation 757,089 381,576
Total cost of sales and services 5,226,987 2,214,634
Gross Profit 2,261,252 821,185
Expenses    
Bad debt expense 44,589 2,738
Compensation and related expense 4,230,768 2,145,907
Depreciation and amortization 950,317 725,612
Selling, general and administrative 2,191,571 513,666
Total Expenses 7,417,245 3,387,923
Other Income (Expenses):    
Miscellaneous income 6,700 1,097
Loss on disposal of assets (1,451) 0
Unrealized gain (loss) on interest rate swap 0 3,071
Unrealized gain on change in fair value of derivative liability 180,000 0
Loss on extinguishment of debt 0 0
Loss from proportionate share of equity method investment (2,105) 0
Recapitalization expense 0 0
Unrealized gain on investment 0 0
Interest income 2,139 0
Interest expense (1,456,156) (190,076)
Total Other Expenses (1,270,873) (185,908)
Net Loss $ (6,426,866) $ (2,752,646)
Basic Net Loss Per Share $ (0.3) $ (0.25)
Weighted Average Number of Shares Outstanding (Basic and Diluted) 21,680,019 11,114,873