XML 33 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Income Statement [Abstract]        
Software sales $ 0 $ 4,133 $ 0 $ 4,133
Services 3,315,290 3,085,752 6,351,109 5,908,705
Total Revenue 3,315,290 3,089,885 6,351,109 5,912,838
Cost of Sales/Services 2,051,415 1,934,392 3,884,473 3,666,844
Depreciation 396,807 335,452 778,383 716,199
Total Cost of Sales/Services 2,448,222 2,269,844 4,662,856 4,383,043
Gross Profit 867,068 820,041 1,688,253 1,529,795
Expenses        
Bad debt expense 0 2,335 2,738 2,335
Compensation and related expense 6,350,937 207,361 8,380,405 392,393
Depreciation and amortization 728,913 480,182 1,454,525 487,877
Selling, general and administrative 767,673 882,800 1,353,850 1,131,426
Total Expenses 7,847,523 1,572,678 11,191,518 2,014,031
Other Income (Expenses):        
Gain (loss) on disposal of assets 6,250 0 6,250 0
Miscellaneous income (loss) 16,926 1,836 18,023 3,274
Unrealized gain on interest rate swap 7,303 0 10,374 0
Interest expense (221,209) (194,667) (411,285) (232,580)
Total Other Expenses (190,730) (192,831) (376,638) (229,306)
Net Income (Loss) before income taxes (7,171,185) (945,468) (9,879,903) (713,542)
Income tax expense 0 0 0 0
Net Loss $ (9,191,185) $ (945,468) $ (9,879,903) $ (713,542)
Basic Net Loss Per Share $ (0.54) $ (0.02) $ (0.82) $ (0.02)
Weighted average number of shares outstanding basic and diluted 12,883,855 9,054,134 11,872,759 9,054,134