XML 25 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
6. NOTES PAYABLE AND CONVERTIBLE NOTES (Tables)
6 Months Ended
Jun. 30, 2015
Notes Payable And Convertible Notes Tables  
Long term debt
   

June 30,

2015

    December 31, 2014  
             
Debt payable to Comerica Bank, senior lender   $ 8,029,762     $ 8,708,333  
Equipment loans     171,986       -  
Notes payable to seller of Meridian, subordinated debt     1,475,000       1,475,000  
Total debt     9,676,748       10,183,333  
Less: current portion     (1,403,675 )     (1,357,143 )
Long term debt less current portion   $ 8,273,073     $ 8,826,190  
Short-term Bridge Financing

 

 

  Short term     Short term        
    Bridge Financing 1     Bridge Financing 2     Total  
                   
Original gross proceeds   $ 250,000     $ 500,000     $ 750,000  
                         
Daily payment   $ 1,344     $ 2,688     $ 4,032  
                         
Balance at June 30, 2015:                        
Gross payments due over life of loan   $ 196,187     $ 397,749     $ 593,936  
Less: Unamortized loan origination discount     (44,056 )     (89,296 )     (133,352 )
Net borrowing under short term bridge financing   $ 152,131     $ 308,453     $ 460,584