XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
12 Months Ended 8 Months Ended 5 Months Ended
Dec. 31, 2013
Dec. 31, 2014
May 31, 2014
Adjustment to reconcile net loss to net cash used in operating activities:      
(Gain) Loss on sale of asset $ 6,250us-gaap_GainLossOnDispositionOfAssets1    
Successor      
Operating activities:      
Net income (loss) from operations   (2,656,742)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Adjustment to reconcile net loss to net cash used in operating activities:      
Depreciation & Amortization   2,864,985us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
(Gain) Loss on sale of asset   20,830us-gaap_GainLossOnDispositionOfAssets1
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Changes in working capital items:      
Accounts receivable   43,843us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Employee advance/other receivables   (38)bcke_IncreaseDecreaseEmployeeAdvanceotherReceivables
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Prepaid expenses   (140,270)us-gaap_IncreaseDecreaseInPrepaidExpense
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Due to Here to Serve Holding Corp.   376,585bcke_IncreaseDecreaseDueToHereToServeHoldingCorp
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Accounts payable & accrued expenses   431,328us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Increase in deferred compensation   243,000us-gaap_IncreaseDecreaseInDeferredCompensation
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Deferred revenue   51,778us-gaap_IncreaseDecreaseInDeferredRevenue
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Derivative liability   40,958us-gaap_IncreaseDecreaseInDerivativeLiabilities
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Other current liabilities   932,135us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Cash flow from operating activities   2,208,392us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
INVESTING ACTIVITIES      
Proceeds from sale of fixed assets   0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Purchased capitalized software   (60,512)us-gaap_PaymentsToAcquireSoftware
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Purchased equipment   (1,407,251)bcke_PaymentsPurchasedEquipment
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Purchased software   (13,920)bcke_PaymentsPurchasedSoftware
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Cash flow from investing activities   (1,481,682)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Financing activities:      
Proceeds from notes due related parties   123,333us-gaap_ProceedsFromRelatedPartyDebt
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Loan from member   0bcke_LoanFromMember1
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Payments for purchase of treasury stock   (230,000)bcke_PaymentsForPurchaseOfTreasuryStock
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Principle payments on notes payable   (791,667)us-gaap_RepaymentsOfNotesPayable
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Proceeds from CAPEX line of credit   590,000us-gaap_ProceedsFromLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Cash flow from financing activities   (308,334)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Net change in cash   418,376us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Beginning cash   20,531us-gaap_Cash
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Ending Cash   438,907us-gaap_Cash
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Supplemental disclosure of cash flow information:      
Cash paid for interest   348,136us-gaap_InterestPaid
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Supplemental Non-Cash Investing and Financing Information:      
Debt foregiveness by related party in connection with recapitalization   1,406,431bcke_DebtForegivenessByRelatedPartyInConnectionWithRecapitalization
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Predecessor      
Operating activities:      
Net income (loss) from operations 1,236,647us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  271,063us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Adjustment to reconcile net loss to net cash used in operating activities:      
Depreciation & Amortization 1,424,979us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  510,263us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
(Gain) Loss on sale of asset 6,250us-gaap_GainLossOnDispositionOfAssets1
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  0us-gaap_GainLossOnDispositionOfAssets1
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Changes in working capital items:      
Accounts receivable (96,609)us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  (153,443)us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Employee advance/other receivables (126,798)bcke_IncreaseDecreaseEmployeeAdvanceotherReceivables
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  200bcke_IncreaseDecreaseEmployeeAdvanceotherReceivables
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Prepaid expenses (72,240)us-gaap_IncreaseDecreaseInPrepaidExpense
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  65,976us-gaap_IncreaseDecreaseInPrepaidExpense
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Due to Here to Serve Holding Corp. 0bcke_IncreaseDecreaseDueToHereToServeHoldingCorp
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  0bcke_IncreaseDecreaseDueToHereToServeHoldingCorp
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Accounts payable & accrued expenses 103,102us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  133,219us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Increase in deferred compensation 0us-gaap_IncreaseDecreaseInDeferredCompensation
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  0us-gaap_IncreaseDecreaseInDeferredCompensation
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Deferred revenue 165,887us-gaap_IncreaseDecreaseInDeferredRevenue
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  (32,360)us-gaap_IncreaseDecreaseInDeferredRevenue
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Derivative liability 0us-gaap_IncreaseDecreaseInDerivativeLiabilities
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  0us-gaap_IncreaseDecreaseInDerivativeLiabilities
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Other current liabilities 25,000us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  0us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Cash flow from operating activities 2,666,218us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  794,918us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
INVESTING ACTIVITIES      
Proceeds from sale of fixed assets 12,415us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Purchased capitalized software 0us-gaap_PaymentsToAcquireSoftware
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  0us-gaap_PaymentsToAcquireSoftware
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Purchased equipment (2,058,359)bcke_PaymentsPurchasedEquipment
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  (170,886)bcke_PaymentsPurchasedEquipment
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Purchased software 0bcke_PaymentsPurchasedSoftware
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  0bcke_PaymentsPurchasedSoftware
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Cash flow from investing activities (2,045,944)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  (170,886)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Financing activities:      
Member distributions (975,000)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  (585,000)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Loan from member 25,000bcke_LoanFromMember1
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  0bcke_LoanFromMember1
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Payments for purchase of treasury stock 0bcke_PaymentsForPurchaseOfTreasuryStock
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  0bcke_PaymentsForPurchaseOfTreasuryStock
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Principle payments on notes payable (1,208,210)us-gaap_RepaymentsOfNotesPayable
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  (449,499)us-gaap_RepaymentsOfNotesPayable
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Proceeds from CAPEX line of credit 1,352,752us-gaap_ProceedsFromLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  0us-gaap_ProceedsFromLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Cash flow from financing activities (805,458)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  (1,034,499)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Net change in cash (185,184)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  (410,467)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Beginning cash 1,646,556us-gaap_Cash
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  1,461,372us-gaap_Cash
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Ending Cash 1,461,372us-gaap_Cash
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  1,050,905us-gaap_Cash
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Supplemental disclosure of cash flow information:      
Cash paid for interest 146,659us-gaap_InterestPaid
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  52,559us-gaap_InterestPaid
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Supplemental Non-Cash Investing and Financing Information:      
Debt foregiveness by related party in connection with recapitalization $ 0bcke_DebtForegivenessByRelatedPartyInConnectionWithRecapitalization
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
  $ 0bcke_DebtForegivenessByRelatedPartyInConnectionWithRecapitalization
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember