XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
Shareholders' Equity (Deficit)    
Total Shareholders' Equity $ 5,807,476us-gaap_StockholdersEquity $ 1,539,738us-gaap_StockholdersEquity
Successor    
Current assets:    
Cash 438,907us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Accounts receivable, trade, net 588,479us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Employee advance 37bcke_EmployeeAdvance
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Prepaid expenses 221,999us-gaap_PrepaidExpenseCurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Other current assets 41,815us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Total current assets 1,291,237us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Property and Equipment, net of accumulated depreciation of $956,315 and $7,780,233 respectively 7,654,765us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Other assets:    
Capitalized software 434,532us-gaap_CapitalizedComputerSoftwareGross
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Customer list, net of accumulated amortization of $1,867,660 12,139,792bcke_CustomerListNet
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Deposits 8,303us-gaap_DepositsAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Loan fees, net of accumulated amortization of $11,247 39,365bcke_LoanFeesNet
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Non-compete, net of accumulated amortization of $20,000 130,000bcke_NoncompeteNet
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Website, net of accumlated amortization of $232 13,688bcke_WebsiteNet
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Total other assets 12,765,680us-gaap_AssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Total assets 21,711,682us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Current liabilities:    
Accounts payable 449,840us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Accrued expense 67,365us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Notes payable 526,585us-gaap_NotesPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Deferred compensation 729,000us-gaap_DeferredCompensationLiabilityCurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Deferred revenue 1,929,882us-gaap_DeferredRevenue
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Convertible notes due related parties, includes put premiums 302,083bcke_ConvertibleNotesDueRelatedPartiesIncludesPutPremiums
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Operating line of credit and capital expenditure line of credit 1,675,160us-gaap_LinesOfCreditCurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Current portion - long term debt 1,357,143us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Total current liabilities 7,037,058us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Unrealized loss on interest rate swap 40,958bcke_UnrealizedLossOnInterestRateSwap
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Long-term notes payable Less: current portion - long term debt 8,826,190us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Total Liabilities 15,904,206us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Shareholders' Equity (Deficit)    
Members' equity 0us-gaap_MembersEquity
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Preferred stock, par value $.001, 71,171 shares authorized, issued and outstanding 71us-gaap_PreferredStockValue
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Common stock, par value $.025, 75,000,000 shares authorized, 9,963,418 shares issued and outstanding 254,835us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Treasury stock, at cost (230,000 shares) (230,000)us-gaap_TreasuryStockValue
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Additional paid in capital 14,370,296us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Accumulated deficit (8,587,726)us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Total Shareholders' Equity 5,807,476us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 21,711,682us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SuccessorMember
 
Predecessor    
Current assets:    
Cash   1,461,372us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Accounts receivable, trade, net   440,570us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Employee advance   2,000bcke_EmployeeAdvance
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Prepaid expenses   75,000us-gaap_PrepaidExpenseCurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Other current assets   189,521us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Total current assets   2,168,463us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Property and Equipment, net of accumulated depreciation of $956,315 and $7,780,233 respectively   4,810,603us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Other assets:    
Loan to member   50,000bcke_LoanToMemberReceivable
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Capitalized software   0us-gaap_CapitalizedComputerSoftwareGross
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Customer list, net of accumulated amortization of $1,867,660   0bcke_CustomerListNet
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Deposits   8,303us-gaap_DepositsAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Loan fees, net of accumulated amortization of $11,247   0bcke_LoanFeesNet
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Non-compete, net of accumulated amortization of $20,000   0bcke_NoncompeteNet
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Total other assets   58,303us-gaap_AssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Total assets   7,037,369us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Current liabilities:    
Accounts payable   239,739us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Accrued expense   94,620us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Notes payable   0us-gaap_NotesPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Deferred compensation   0us-gaap_DeferredCompensationLiabilityCurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Deferred revenue   1,910,465us-gaap_DeferredRevenue
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Convertible notes due related parties, includes put premiums   0bcke_ConvertibleNotesDueRelatedPartiesIncludesPutPremiums
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Operating line of credit and capital expenditure line of credit   50,000us-gaap_LinesOfCreditCurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Current portion - long term debt   1,211,299us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Total current liabilities   3,506,123us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Long-term notes payable Less: current portion - long term debt   1,991,508us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Total Liabilities   5,497,631us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Shareholders' Equity (Deficit)    
Members' equity   1,539,738us-gaap_MembersEquity
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Preferred stock, par value $.001, 71,171 shares authorized, issued and outstanding   0us-gaap_PreferredStockValue
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Common stock, par value $.025, 75,000,000 shares authorized, 9,963,418 shares issued and outstanding   0us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Additional paid in capital   0us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Accumulated deficit   0us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
Total Shareholders' Equity   1,539,738us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY   $ 7,037,369us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_PredecessorMember