XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entity (Tables) - Variable interest Entity [Member]
6 Months Ended
Jun. 30, 2018
Business Acquisition [Line Items]  
Schedule of calculation of purchase price, including measurement period adjustments

Cash consideration  $500,000 
Stock consideration   540,000 
Lease payments consideration (provisional)   1,358,942 
Total  $2,398,942 
Schedule of estimated fair value of the assets acquired and liabilities
Property, plant and equipment (provisional)  $2,749,020 
Patents (provisional)   1,832,680 
Non-controlling interest   (2,182,758)
Goodwill   - 
Total  $2,398,942 
Schedule of unaudited pro forma consolidated results of operations

   Three Months Ended June 30,
2017
   Six Months
Ended
June 30,
2017
 
         
Total Revenue            $1,028,000 
Consolidated Net Loss       $(3,233,000)
Basic Net Loss Per Share       $(0.62)