XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Measurement [Abstract]  
Summary of significant to the fair value measurement
     Fair Value Measurements at Reporting Date Using 
  March 31, 2018  

Quoted

Prices in

Active

Markets for

Identical

Assets

  

Significant Other

Observable

Inputs

  

Significant

Unobservable

Inputs

 
     (Level 1)  (Level 2)  (Level 3) 
Contingent liability – Verifi Acquisition $1,929,934      -         -  $1,929,934 
Derivative liability – ALB shortfall provision  2,690,589           2,690,589 
Derivative liability – stock warrants  8,489,758   -   -   8,489,758 
  $13,110,281   -   -  $13,110,281 

 

     Fair Value Measurements at Reporting Date Using 
  December 31, 2017  

Quoted

Prices in

Active

Markets for

Identical

Assets

  

Significant Other

Observable

Inputs

  

Significant

Unobservable

Inputs

 
     (Level 1)  (Level 2)  (Level 3) 
Contingent Liability – Verifi Acquisition  1,957,225                      1,957,225 
Derivative liability – ALB shortfall provision  2,307,363           2,307,363 
  $4,264,588   -   -  $4,264,588 
Schedule of Contingent liability/derivative liability - Verifi acquisition/ALB shortfall provision

The roll forward of the Contingent liability – Verifi acquisition is as follows:

 

Balance December 31, 2017 $1,957,224 
Fair value adjustment  (27,290)
Balance March 31, 2018  1,929,934 

  

The roll forward of the derivative liability – ALB shortfall provision is as follows:

 

Balance December 31, 2017 $2,307,363 
Fair value adjustment  383,226 
Balance March 31, 2018  2,690,589