XML 69 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable and Convertible Notes (Details Textual) - USD ($)
1 Months Ended 12 Months Ended
May 15, 2014
Jun. 30, 2017
Jan. 31, 2017
Jan. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Aug. 31, 2017
Feb. 28, 2017
Feb. 15, 2017
Nov. 30, 2016
Dec. 31, 2014
Notes Payable and Convertible Notes (Textual)                        
Aggregate principal amount           $ 0       $ 89,100,000    
Borrowed amount         $ 1,646,113 3,195,000            
Loss on extinguishment of debt   $ 22,000     2,911,417            
Debt discount         255,352 237,466            
Unamortized issuance cost         3,233,158 3,006,678            
Convertible notes payable         1,250,000            
Subordinated debt         1,475,000 1,475,000            
Notes payable                       $ 526,585
Short term loan received           250,000            
Reduced the loan         6,891 359,891            
Amortization of debt discount         $ 820,355 $ 436,812            
Common stock, shares issued         14,658,979 1,712,471            
Fair value of warrants         $ 1,250,000 $ 2,820,000        
Unrealized gain on derivative liability         (554,112) 159,997            
Unrealized gain (loss) on change in fair value of derivative         (290,000) (1,570,000)            
Loss on discontinued operations   $ 261,000                    
Related to liabilities held for sale         2,977,805 2,769,213            
Related to debt held for use         255,353 237,465            
Convertible Notes Payable [Member]                        
Notes Payable and Convertible Notes (Textual)                        
Convertible notes to related parties                     $ 11,850  
Accrued interest                     $ 1,850  
Notes Payable, related party [Member]                        
Notes Payable and Convertible Notes (Textual)                        
Notes payable                       150,000
Loans payable                       $ 376,585
Interest expense in continuing operations         567,000 425,000            
Amortization of debt discount         $ 67,000 40,000            
Goldman, Sachs & Co. [Member]                        
Notes Payable and Convertible Notes (Textual)                        
Percentage of interest rate     6.50%   6.50%              
Warrants exercisable, term         Dec. 22, 2023              
Purchase price of amount         $ 449,553              
Loss on extinguishment of debt       $ 960,000                
Warrant liability       283,000                
Debt discount       $ 2,160,000 $ 1,428,805 1,810,881            
Debt instrument, interest rate, term         The effective interest rate method over the life of the note, which is 5 years.   In 2015 the term of these notes were extended an additional 5 years.          
Debt issuance costs                 $ 1,057,950      
Subordinated debt description Notes payable to the sellers of Meridian issued five-year term subordinated debt loans paying interest at 8%.                      
Debt, Term     180 days                  
Common stock, shares issued       421,326                
Fair value of warrants       $ 1,243,000                
LIBOR Interest, description        
Interest on loan date plus 8%, 9.35% at September 30, 2017.
             
Qualified offering, description       (1) the Company receives aggregate gross proceeds of at least $10,000,000 and (2) the Common Stock becomes listed on The Nasdaq Capital Market, or the New York Stock Exchange.                
Unrealized gain on derivative liability         $ 267,000 1,446,000            
Unrealized gain (loss) on change in fair value of derivative         23,000 $ 124,000            
Sale of agreement amount         7,000,000              
Warren Equity Partners Fund II [Member]                        
Notes Payable and Convertible Notes (Textual)                        
Sale of agreement amount         $ 75,800,000              
Tranche A Term Loans [Member]                        
Notes Payable and Convertible Notes (Textual)                        
Aggregate principal amount                   65,500,000    
Long term debt, description         The Company had a total outstanding gross balance of approximately $79,150,000 consisting of the Tranche A Term Loan, Tranche B and draw of the Revolving Commitments, of which approximately $68.8 million is classified as liabilities held for sale as it relates to the discontinued operations (and subsequent to year end transferred with the sale of such operations) and approximately $7 million is classified as held for use. The loans are secured by liens on substantially all of the assets of the Company and its subsidiaries. Tranche A Term Loan, Tranche B and all revolving commitments have a maturity date of December 22, 2020 with interest paid monthly at an annual rate of approximately 9% (subject to variation base on changes in LIBOR or another underlying reference rate), on the Tranche A Term Loan and revolving commitments.              
Tranche A Term Loans [Member] | Credit Agreement [Member]                        
Notes Payable and Convertible Notes (Textual)                        
Aggregate principal amount               $ 6,000,000        
Tranche B Term Loans [Member]                        
Notes Payable and Convertible Notes (Textual)                        
Aggregate principal amount                   8,600,000    
Long term debt, description         Interest is accrued at an annual rate of 11% of the Tranche B loan. In addition, there is a commitment fee paid monthly on the Multi-Draw Term Loans and Revolving Commitments at an annual rate of 0.5%.              
Promissory note payable [Member]                        
Notes Payable and Convertible Notes (Textual)                        
Aggregate principal amount                   10,000,000    
Percentage of interest rate         5.00%              
Variable rate         4.25%              
Revolving Commitments [Member]                        
Notes Payable and Convertible Notes (Textual)                        
Aggregate principal amount                   $ 5,000,000    
Serve Holding Corp. [Member]                        
Notes Payable and Convertible Notes (Textual)                        
Interest of short term loan       $ 20,000                
Reduced the loan               6,891        
Company paid back to Here to Serve Holding Corp               $ 350,000 $ 3,000      
Promissory note payable one [Member]                        
Notes Payable and Convertible Notes (Textual)                        
Percentage of interest rate         5.50%              
Promissory note payable two [Member]                        
Notes Payable and Convertible Notes (Textual)                        
Maturity date         Aug. 31, 2022              
Percentage of interest rate         5.25%              
Variable rate         5.00%              
Notes payable         $ 12,300