XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Revenue    
Services $ 890,258
Total revenue 890,258
Cost and expenses:    
Operating 691,415
Depreciation and amortization 223,977 15,109
Impairment expense 221,146
Selling, general and administrative 13,198,096 11,493,378
Total cost and expenses 14,334,634 11,508,487
Other income (expenses):    
Unrealized loss on change in fair value of derivative and other fair value liabilities (992,115) (1,263,520)
Unrealized gain from change in fair value of contingent consideration 263,458
Gain on extinguishment of debt 2,911,417
Gain on contingent liability 1,000,000
Interest income 7,644
Interest expense (620,923) (481,586)
Total other income (expenses) 1,569,481 (745,106)
Loss before income taxes (11,874,895) (12,253,593)
Provision for income taxes (14,337)
Loss from continuing operations (11,889,232) (12,253,593)
Discontinued Operations, net of tax    
Loss from operations of discontinued operations (27,148,257) (5,437,467)
Consolidated Net Loss (39,037,489) (17,691,060)
Net income attributable to noncontrolling interest 123,523
Net loss available to common shareholders (39,161,012) (17,691,060)
Deemed dividend related to beneficial conversion feature and accretion of a discount on Series C Preferred Stock (2,115,317)
Stock dividend related to Series C Preferred Stock (135,072)
Deemed dividend related to issuance of Series D Preferred Stock (531,692)
Stock dividend related to issuance of Series D Preferred Stock (106,874)
Deemed dividend related to issuance of Series E Preferred Stock (1,253,476)
Stock dividend related to issuance of Series E Preferred Stock (703,168)
Net loss attributable to common stockholders $ (44,006,611) $ (17,691,060)
Earnings per common share (basic and diluted):    
Loss from continuing operations $ (1.77) $ (9.68)
Loss from discontinued operations (2.86) (4.29)
Net loss per common share $ (4.63) $ (13.97)
Weighted average number of shares outstanding (Basic and Diluted) 9,547,042 1,266,513