XML 47 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes [Abstract]  
Summary of differences between effective tax rate and the statutory federal rate
  Years Ended
December 31,
 
  2017  2016 
Computed “expected” benefit $(4,156,284) $(4,288,757)
Effect of state income taxes, net of federal benefit  (714,178)  (612,680)
Change in rate  5,655,093   - 
Return to provision adjustments  (4,213)  (4,188,543)
Other permanent difference  (812,652)  581,629
Change in valuation allowance  46,571  8,508,351 
         
Total Income Tax Expense $14,337  $-
Summary of deferred income tax asset
  Years Ended
December 31,
 
  2017  2016 
Noncurrent deferred income taxes:        
Gross assets $11,447,415  $11,434,760 
Gross liabilities  (11,461,752)  (11,434,760)
Net deferred income tax liability $(14,337) $-
Summary of the components of the net deferred tax assets
  Years Ended
December 31,
 
  2017  2016 
Depreciation and Amortization $535,629 $893,726 
Other  1,755   - 
Stock Compensation  5,049,593   5,830,566 
Unrealized Gain  -  (33,960)
Net Operating Loss  5,829,195   4,693,606 
Less:  Valuation allowance  (11,430,509)  (11,383,938)
Net deferred income tax liability $(14,337) $-