XML 16 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 400,223 $ 101,078
Accounts receivable, net of allowance 861,031
Prepaid expenses 334,603 554,640
Other current assets 6,450 19,450
Current assets held for sale 8,714,497 5,431,058
Total current assets 10,316,804 6,106,226
Property, plant and equipment, at cost net of accumulated depreciation 333,499 174,602
Other assets:    
Contract deposits 536,076
Other deposits 162,206 133,339
Goodwill 5,279,207
Capitalized software 108,767 356,167
Patents 3,141,796
Customer list, net of accumulated amortization 2,718,300
Website, net of accumulated amortization 27,117 30,699
Total other assets 11,973,469 520,205
Total noncurrent assets held for sale 80,932,386 42,397,600
Total assets 103,556,158 49,198,633
Current liabilities:    
Accounts payable 1,777,355 1,194,897
Accrued expenses 820,458 1,311,031
Notes payable, related parties 6,891 359,891
Deferred compensation 769,709
Derivative and other fair value liabilities 2,307,363 2,210,250
Current portion - capital leases payable 25,999
Current portion - long term debt 8,502,387
Current liabilities held for sale 84,227,518 9,027,670
Total current liabilities 97,667,971 14,873,448
Long term liabilities:    
Contingent consideration liability 1,957,226
Deferred tax liability 14,337
Deferred rent 53,418
Long term debt, net of current 1,977,707 5,224,628
Noncurrent liabilities held for sale 17,307,998 36,784,886
Total long term liabilities 21,310,686 42,009,514
Total liabilities 118,978,657 56,882,962
Shareholders' equity (deficit):    
Common stock, par value $.025, 75,000,000 shares authorized, 14,658,979 and 1,712,471 shares issued and 6,932,744 and 14,647,749 shares outstanding, respectively 366,156 42,812
Common stock to be issued 720,147
Treasury stock, at cost, 11,500 shares (224,250) (224,250)
Additional paid in capital 65,532,467 35,752,738
Accumulated deficit (85,061,593) (45,900,580)
Total Meridian Waste Solutions, Inc. shareholders' deficit (16,675,975) (10,329,280)
Noncontrolling Interest 1,459,407
Total shareholders' equity (deficit) (16,675,975) (10,329,280)
Total liabilities and shareholders' equity (deficit) 103,556,158 49,198,633
Preferred Series A stock    
Shareholders' equity (deficit):    
Preferred stock
Total Meridian Waste Solutions, Inc. shareholders' deficit
Preferred Series B stock    
Shareholders' equity (deficit):    
Preferred stock
Total Meridian Waste Solutions, Inc. shareholders' deficit
Preferred Series C stock    
Long term liabilities:    
Preferred Series stock redeemable, cumulative 2,644,951
Series D Preferred Stock    
Shareholders' equity (deficit):    
Preferred stock 531,691
Total Meridian Waste Solutions, Inc. shareholders' deficit 531,691  
Series E Preferred Stock    
Long term liabilities:    
Preferred Series stock redeemable, cumulative $ 1,253,476