XML 19 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Changes In Shareholders' (Deficit) Equity - USD ($)
Total
Preferred Series A Shares
Preferred Series B Shares
Common Shares
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance at Dec. 31, 2014 $ 5,807,476 $ 71 $ 12,454 $ (224,250) $ 14,606,927 $ (8,587,726)
Beginning balance, shares at Dec. 31, 2014   51 71,210 498,171      
Common stock issued for services 830,970 $ 1,967 829,003
Common stock issued for services, shares   78,678      
Common stock issued for compensation 7,356,180 $ 7,114 7,349,066  
Common stock issued for compensation, shares   284,542    
Common stock issued for conversion of related party debt 318,927 $ 576 318,351  
Common stock issued for conversion of related party debt, shares   23,042    
Common stock issued in connection with Membership Purchase 2,625,000 $ 2,187 2,622,813  
Common stock issued in connection with Membership Purchase, shares   87,500    
Common stock issued in connection with cancellation of Praesidian warrants 2,400,000 $ 2,000 2,398,000  
Common stock issued in connection with cancellation of Praesidian warrants, shares   80,000    
Net loss (19,231,890)           (19,231,890)
Ending balance at Dec. 31, 2015 106,663 $ 71 $ 26,298 $ (224,250) 28,124,160 (27,819,616)
Ending balance, shares at Dec. 31, 2015   51 71,210 1,051,933      
Common stock issued for services 778,985 $ 646 778,339
Common stock issued for services, shares       25,859      
Common stock issued for compensation 3,673,499 $ 3,264 3,670,235
Common stock issued for compensation, shares       130,525      
Common stock sold in private placement, net of fees 2,156,250 $ 2,567 2,153,683  
Common stock sold in private placement, net of fees, shares   102,679    
Common stock issued to placement agent $ 104 (104)
Common stock issued to placement agent, shares   4,154    
Vesting of common shares 2,764,501 2,764,501  
Common stock exchanged for preferred stock mezzanine (2,130,993) $ (2,567) (2,128,426)
Common stock exchanged for preferred stock mezzanine, shares       (102,679)      
Preferred stock converted to common stock $ (71) $ 12,500 (12,429)
Preferred stock converted to common stock, shares   (71,210) 500,000  
Vesting of common stock options 3,250 3,250
Net loss (17,671,669)           (17,671,669)
Ending balance at Dec. 31, 2016 $ (10,319,514)   $ 42,812 $ (224,250) $ 35,353,209 $ (45,491,285)
Ending balance, shares at Dec. 31, 2016   51 1,712,471