XML 18 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Revenue    
Services $ 31,727,673 $ 13,506,097
Cost of sales and services    
Cost of sales and services 19,236,768 8,521,379
Depreciation 3,510,992 1,614,225
Total cost of sales and services 22,747,760 10,135,604
Gross profit 8,979,913 3,370,493
Expenses    
Bad debt expense 519,911 37,467
Depreciation and amortization 4,091,151 2,940,724
Impairment expense 1,255,267
Selling, general and administrative 17,032,394 14,662,704
Total expenses 22,898,723 17,640,895
Other income (expenses):    
Miscellaneous income (expense) (3,235) 27,623
Gain (loss) on disposal of assets 5,146 (21,851)
Unrealized gain on interest rate swap 40,958
Unrealized gain (loss) on change in fair value of derivative liability 159,997 (1,664,213)
Loss on extinguishment of debt (1,899,161)
Loss from proportionate share of equity method investment (3,422) (70,347)
Unrealized loss on investment (2,235)
Gain on contingent liability 1,000,000
Interest income 12,478
Interest expense (4,728,106) (1,374,497)
Total other expenses (3,559,377) (4,961,488)
Loss before income taxes (17,478,187) (19,231,890)
Provision for income taxes (193,482)
Net loss $ (17,671,669) $ (19,231,890)
Basic net loss per share $ (13.95) $ (26.58)
Weighted average number of shares outstanding    
(Basic and Diluted) 1,266,513 723,429