XML 24 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Intangible Assets
12 Months Ended
Dec. 31, 2016
Intangible Assets [Abstract]  
INTANGIBLE ASSETS

NOTE 4 - INTANGIBLE ASSETS

 

In the year ended December 31, 2016, customer lists include the intangible assets related to customer relationships acquired through the acquisition of Christian Disposal and Eagle Ridge with a cost basis of $10,180,000. The customer list intangible assets are amortized over their useful life which ranged from 5 to 20 years. Amortization expense, excluding amortization of landfill assets of $337,254 and $3,043, amounted to $3,735,799 and $2,869,385 for the years ended December 31, 2016 and 2015 respectively. In June of 2016 the Company recorded $1,255,269 of impairment expense against the customer relationships due to the non-renewal of a Christian operating agreement. In addition, the contingent liability related to the Christian acquisition settled with no payment required and accordingly the $1,000,000 contingent liability recorded related was written off and recognized as other income.

 

The following tables set forth the intangible assets, both acquired and developed, including accumulated amortization as of December 31, 2016 and December 31, 2015:

 

  December 31, 2016
  Remaining    Accumulated  Net Carrying 
  Useful Life Cost  Amortization  Value 
            
Customer lists 9.8 years $24,187,452  $9,633,823  $14,553,629 
Non-compete agreement 3.2 years  206,000   91,320   114,680 
Website 4.0 years  44,619   5,800   38,819 
    $24,438,071  $9,730,943  $14,707,128 

 

  December 31, 2015
  Remaining    Accumulated  Net Carrying 
  Useful Life Cost  Amortization  Value 
            
Customer list 13.7 years $24,187,452  $4,687,090  $19,500,362 
Non-compete agreement 4.2 years  206,000   50,301   155,699 
Website 3.9 years  13,920   3,016   10,904 
    $24,407,372  $4,740,407  $19,666,965 

 

The following table sets forth the future amortization of the Company’s intangible assets at December 31, 2016:

 

  2017  2018  2019  2020  2021  Thereafter  Total 
Customer list $3,367,159  $3,367,159  $2,361,496  $853,001  $853,001  $3,751,813  $14,553,629 
Non-compete agreement  40,337   40,337   22,836   11,170   -   -   114,680 
Website  8,846   8,846   8,847   6,140   6,140   -   38,819 
Total $3,416,342  $3,416,342  $2,393,179  $870,311  $859,141  $3,751,813  $14,707,128