XML 63 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (3,029)us-gaap_NetIncomeLoss $ (3,836)us-gaap_NetIncomeLoss
Net loss from discontinued operations    5us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 224us-gaap_DepreciationDepletionAndAmortization 256us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 180us-gaap_ShareBasedCompensation 111us-gaap_ShareBasedCompensation
Loss on change in fair value of liability-classified warrants 529us-gaap_FairValueAdjustmentOfWarrants 2,051us-gaap_FairValueAdjustmentOfWarrants
Gain on foreign currency transactions (589)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (162)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Other (22)us-gaap_OtherNoncashIncomeExpense 8us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable (1,617)us-gaap_IncreaseDecreaseInAccountsReceivable (574)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (27)us-gaap_IncreaseDecreaseInInventories (210)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 665us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (284)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable, accrued expenses and other current liabilities 658us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 699us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Income taxes 41us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 389us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Cash used in operating activities of continuing operations (2,987)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,547)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash used in operating activities of discontinued operations    (72)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash used in operating activities (2,987)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,619)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property and equipment (131)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (78)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (131)us-gaap_NetCashProvidedByUsedInInvestingActivities (78)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net borrowings under demand line of credit 264us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 426us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from exercise of warrants    1,000us-gaap_ProceedsFromWarrantExercises
Other    (18)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities 264us-gaap_NetCashProvidedByUsedInFinancingActivities 1,408us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash (116)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (23)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash (2,970)us-gaap_CashPeriodIncreaseDecrease (312)us-gaap_CashPeriodIncreaseDecrease
Cash at beginning of period 7,220us-gaap_Cash 3,909us-gaap_Cash
Cash at end of period $ 4,250us-gaap_Cash $ 3,597us-gaap_Cash