XML 65 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Warrants (Tables)
3 Months Ended
Mar. 31, 2015
Black Scholes [Member]  
Warrants (Tables) [Line Items]  
Schedule of Share-based Payment Award Warrants, Valuation Assumptions [Table Text Block]
 

March 31,

2015

 

December 31,

2014

   

Issued April 2014

         

     Number of warrants

 

812,000

   

812,000

     CDTi stock price

$

                   1.82

 

$

                   1.81

     Strike price

$

                  4.20

 

$

                   4.20

     Expected volatility (1)

 

127.7%

   

86.6%

     Risk-free interest rate

 

1.3%

   

1.6%

     Dividend yield

 

-

   

-

     Expected life in years

 

4.5

   

4.8

Issued November 2014

         

     Number of warrants

 

388,393

   

388,393

     CDTi stock price

$

                  1.82

 

$

                   1.81

     Strike price

$

                3.25

 

$

                   3.25

     Expected volatility (1)

 

127.7%

   

86.5%

     Risk-free interest rate

 

1.3%

   

1.6%

     Dividend yield

 

-

   

-

     Expected life in years

 

4.6

   

 4.9

 

         

(1) At March 31, 2015, the Company's post-Merger historical volatility began

      to be considered representive of expected volatility for these warrants.

Monte Carlo Simulation Model [Member]  
Warrants (Tables) [Line Items]  
Schedule of Share-based Payment Award Warrants, Valuation Assumptions [Table Text Block]
 

March 31,

2015

 

December 31,

2014

   

Issued July 2013

         

    Number of warrants

 

               159,000

   

159,000

    CDTi stock price

$

 1.82

 

$

   1.81

    Strike price

$

1.25

 

$

 1.25

    Expected volatility

 

98.0%

   

103.6%

    Risk-free interest rate

 

1.0%

   

1.2%

    Dividend yield

 

-

   

-

    Expected life in years

 

                     3.3

   

3.5

Issued November 2014

         

    Number of warrants

 

               80,000

   

 80,000

    CDTi stock price

$

1.82

 

$

 1.81

    Strike price

$

1.75

 

$

1.75

    Expected volatility (1)

 

113.7%

   

77.0%

    Risk-free interest rate

 

1.3%

   

1.6%

    Dividend yield

 

-

   

-

    Expected life in years

 

4.6

   

4.9

 

         

(1) At March 31, 2015, the Company's post-Merger historical volatility began

      to be considered representive of expected volatility for these warrants.