XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash $ 4,250us-gaap_Cash $ 7,220us-gaap_Cash
Accounts receivable, net 4,361us-gaap_AccountsReceivableNetCurrent 2,875us-gaap_AccountsReceivableNetCurrent
Inventories 6,032us-gaap_InventoryNet 6,298us-gaap_InventoryNet
Prepaid expenses and other current assets 942us-gaap_PrepaidExpenseAndOtherAssetsCurrent 2,130us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 15,585us-gaap_AssetsCurrent 18,523us-gaap_AssetsCurrent
Property and equipment, net 1,354us-gaap_PropertyPlantAndEquipmentNet 1,357us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 2,403us-gaap_IntangibleAssetsNetExcludingGoodwill 2,662us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 4,874us-gaap_Goodwill 5,177us-gaap_Goodwill
Other assets 603us-gaap_OtherAssetsNoncurrent 620us-gaap_OtherAssetsNoncurrent
Total assets 24,819us-gaap_Assets 28,339us-gaap_Assets
Current liabilities:    
Line of credit 3,105us-gaap_LinesOfCreditCurrent 2,841us-gaap_LinesOfCreditCurrent
Accounts payable 3,982us-gaap_AccountsPayableCurrent 3,022us-gaap_AccountsPayableCurrent
Accrued expenses and other current liabilities 6,549us-gaap_AccruedLiabilitiesAndOtherLiabilities 6,189us-gaap_AccruedLiabilitiesAndOtherLiabilities
Income taxes payable 684us-gaap_AccruedIncomeTaxesCurrent 1,459us-gaap_AccruedIncomeTaxesCurrent
Total current liabilities 14,320us-gaap_LiabilitiesCurrent 13,511us-gaap_LiabilitiesCurrent
Shareholder notes payable 7,500us-gaap_LongTermNotesPayable 7,476us-gaap_LongTermNotesPayable
Deferred tax liability 331us-gaap_DeferredTaxLiabilitiesNoncurrent 359us-gaap_DeferredTaxLiabilitiesNoncurrent
Total liabilities 22,151us-gaap_Liabilities 21,346us-gaap_Liabilities
Commitments and contingencies (Note 11)      
Stockholders’ equity:    
Preferred stock, par value $0.01 per share: authorized 100,000; no shares issued and outstanding      
Common stock, par value $0.01 per share: authorized 24,000,000; issued and outstanding 14,187,202 and 14,152,772 shares at March 31, 2015 and December 31, 2014, respectively 142us-gaap_CommonStockValue 142us-gaap_CommonStockValue
Additional paid-in capital 200,948us-gaap_AdditionalPaidInCapital 200,771us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive loss (4,338)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (2,865)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (194,084)us-gaap_RetainedEarningsAccumulatedDeficit (191,055)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders’ equity 2,668us-gaap_StockholdersEquity 6,993us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity $ 24,819us-gaap_LiabilitiesAndStockholdersEquity $ 28,339us-gaap_LiabilitiesAndStockholdersEquity