XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net loss $ (6,595) $ (4,601)
Net loss (income) from discontinued operations 144 (59)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 752 904
Write-down of excess and obsolete inventory (55) 483
Stock-based compensation expense 505 531
Loss on change in fair value of liability-classified warrants 945 151
Loss (income) from unconsolidated affiliates (38) 373
Loss (gain) on foreign currency transactions (470) 73
Loss related to litigation 123   
Gain on disposal of property and equipment (296)   
Offering costs allocated to warrants issued 165 123
Other 89 113
Changes in operating assets and liabilities:    
Accounts receivable 1,041 (2,134)
Inventories (2,399) 1,494
Prepaid expenses and other assets 227 9
Accounts payable 91 (383)
Income taxes (1,176) 602
Accrued expenses and other current liabilities (470) (320)
Cash used in operating activities of continuing operations (7,417) (2,641)
Cash provided by operating activities of discontinued operations 173 349
Net cash used in operating activities (7,244) (2,292)
Cash flows from investing activities:    
Loan to unconsolidated affiliate    (263)
Investment in (distribution from) unconsolidated affiliate 91 (66)
Purchases of property and equipment (334) (135)
Proceeds from sale of property and equipment 315   
Net cash provided by (used in) investing activities of continuing operations 72 (464)
Net cash used in investing activities of discontinued operations (8) (7)
Net cash provided by (used in) investing activities 64 (471)
Cash flows from financing activities:    
Net borrowings (payments) under demand line of credit 679 (1,027)
Proceeds from issuance of common stock and warrants, net of offering costs 6,114 1,716
Proceeds from exercise of warrants 1,000   
Proceeds from exercise of stock options 275   
Other (18)   
Net cash provided by financing activities 8,050 689
Effect of exchange rates on cash 77 (246)
Net change in cash 947 (2,320)
Cash at beginning of period 3,909 6,878
Cash at end of period 4,856 4,558
Significant noncash financing activity:    
Offering warrants classified as derivative liability $ 1,531 $ 749