XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net loss $ (3,096) $ (2,771)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 180 118
Stock-based compensation expense 111 413
Loss (gain) on change in fair value of liability-classified warrants 338 (796)
Gain on foreign currency transactions (51) (391)
Loss on extinguishment of debt 194 0
Other 4 44
Changes in operating assets and liabilities:    
Accounts receivable 450 (1,151)
Inventories 751 1,060
Prepaid expenses and other assets (244) (161)
Accounts payable, accrued expenses and other current liabilities (1,886) 1,753
Income taxes payable 61 5
Net cash used in operating activities (3,188) (1,877)
Cash flows from investing activities:    
Purchases of property and equipment 0 (109)
Net cash used in investing activities 0 (109)
Cash flows from financing activities:    
Net (payments) proceeds under demand line of credit (220) 596
Payments of debt (2,000) 0
Proceeds from exercise of warrants 0 10
Net cash (used in) provided by financing activities (2,220) 606
Effect of exchange rates on cash 15 18
Net change in cash (5,393) (1,362)
Cash at beginning of period 7,839 2,958
Cash at end of period $ 2,446 $ 1,596