XML 22 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
We measure certain of our assets and liabilities at fair value. Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The fair value hierarchy provides transparency regarding the inputs we use to measure fair value. We categorize each fair value measurement in its entirety into the following three levels, based on the lowest level input that is significant to the entire measurement:
Level 1 Inputs - quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
Level 2 Inputs - inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 Inputs - significant unobservable inputs for the asset or liability.

Recurring Fair Value Measurements
As of September 30, 2020
Level 1
Level 2
Level 3
Total
ASSETS:
Cash equivalents$71.2 $— $— $71.2 
Trust assets (1)
0.2 — — 0.2 
Derivative instruments— 11.4 6.6 18.0 
TOTAL$71.4 $11.4 $6.6 $89.4 
LIABILITIES:
Contingent obligation – net$— $— $— $— 
Derivative instruments— 4.9 0.8 5.7 
TOTAL$— $4.9 $0.8 $5.7 
(1) Trust assets are currently invested in money market funds. These trust assets are held to fund the non-qualified supplemental executive pension benefit obligations for certain of our officers.

Recurring Fair Value Measurements
As of December 31, 2019
Level 1
Level 2
Level 3
Total
ASSETS:
Cash equivalents$23.3 $— $— $23.3 
Trust assets (1)
0.2 — — 0.2 
Surety bonds (2)
1.8 — — 1.8 
Derivative instruments— 9.1 10.6 19.7 
TOTAL$25.3 $9.1 $10.6 $45.0 
LIABILITIES:
Contingent obligation – net $— $— $— $— 
Derivative instruments— 1.3 2.9 4.2 
TOTAL$— $1.3 $2.9 $4.2 
(1) Trust assets are currently invested in money market funds. These trust assets are held to fund the non-qualified supplemental executive pension benefit obligations for certain of our officers.
(2) Surety bonds were invested in U.S. treasury bills and represent collateral against our workers' compensation insurance policy.
We use the following valuation techniques and inputs for fair value measurements categorized within Level 2 of the fair value hierarchy:
Level 2 Fair Value Measurements:
Asset / LiabilityLevelValuation TechniquesInputs
LME forward financial sales contracts2Discounted cash flowsQuoted LME forward market
MWP forward financial sales contracts 2Discounted cash flowsQuoted MWP forward market
Fixed for floating swaps2Discounted cash flowsQuoted LME forward market, quoted MWP forward market
Nord Pool power price swaps 2Discounted cash flowsQuoted Nord Pool forward market
MISO Indiana Hub power price swaps2Discounted cash flowsQuoted Indy Hub forward market
FX swaps 2Discounted cash flowsEuro/USD forward exchange rate
When valuing Level 3 assets and liabilities, we use certain significant unobservable inputs. Management incorporates various inputs and assumptions including forward commodity prices, commodity price volatility, and macroeconomic conditions, including interest rates and discount rates. Our estimates of significant unobservable inputs are ultimately based on our estimates of risks that market participants would consider when valuing our assets and liabilities.
The following table presents the inputs for fair value measurements categorized within Level 3 of the fair value hierarchy, along with information regarding significant unobservable inputs used to value Level 3 assets and liabilities:
Level 3 Fair Value Measurements:
Asset / LiabilityFair Value at September 30, 2020Valuation TechniqueObservable InputsSignificant Unobservable InputValue/Range of Unobservable Input
LME forward financial sales contracts$6.6 Discounted cash flowsQuoted LME forward market prices
Discount rate (1)
10.00%
Contingent obligation $— Discounted cash flowsQuoted LME forward market prices
Management's estimates of the LME forward market price beyond the quoted periods (2)
$1,754/T-$2,312/T
Hawesville L4 power price swaps$(0.8)Discounted cash flowsQuoted Indy Hub forward market prices
Estimates of locational margin prices during contract term in megawatt hours (MWh) (3)
$0.45/MWh
(1) Represents risk adjusted discount rate.
(2) Represents the range of estimated forward LME prices of primary aluminum through the term of the agreement in December 2028.
(3) Represents historical average of locational margin prices from January 2017-September 2020
The following table presents the fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis.
Level 3 AssetsLevel 3 Liabilities
For the three months ended September 30, 2020
LME forward financial sales contractsHawesville L4 power price swaps
Balance as of July 1, 2020
$6.1 $(1.5)
Total realized/unrealized gains (losses)
     Included in net income (loss) (1)
(4.2)(0.2)
Purchases, sales, settlements
     Purchases— — 
     Sales— — 
     Settlements— 0.9 
Transfers into Level 3 (2)
4.7 — 
Transfers out of Level 3 — — 
Balance as of September 30, 2020
$6.6 $(0.8)
Change in unrealized gains (losses) (1)
$(4.2)$0.7 
(1) Gains and losses are presented in the Consolidated Statement of Operations within the line item "Net gain (loss) on forward and derivative contracts."
(2) Transfers into Level 3 due to contracts with applied discount rate during the third quarter of 2020.

For the three months ended September 30, 2019
Level 3 AssetsLevel 3 Liabilities
U.S. LME forward financial sales contracts Hawesville L4 Power Price Swaps
Balance as of July 1, 2019$6.9 $(2.7)
Total realized/unrealized gains (losses)
     Included in Net Income (1)
8.8 1.2 
Purchases, sales, settlements
     Purchases— — 
     Sales— — 
     Settlements— — 
Transfers into Level 3— — 
Transfers out of Level 3— — 
Balance as of September 30, 2019
$15.7 $(1.5)
Change in unrealized gains (losses) (1)
$8.8 $1.2 
(1) Gains and losses are presented in the Consolidated Statement of Operations within the line item "Net gain (loss) on forward and derivative contracts."
Level 3 AssetsLevel 3 Liabilities
For the nine months ended September 30, 2020
LME forward financial sales contractsHawesville L4 power price swaps
Balance as of January 1, 2020
$10.6 $(2.9)
Total realized/unrealized gains (losses)
     Included in net income (loss) (1)
0.8 (1.6)
Purchases, sales, settlements
     Purchases— — 
     Sales— — 
     Settlements— 3.7 
Transfers into Level 3 (2)
4.7 — 
Transfers out of Level 3 (3)
(9.5)— 
Balance as of September 30, 2020
$6.6 $(0.8)
Change in unrealized gains (losses) (1)
$0.8 $2.1 
(1) Gains and losses are presented in the Consolidated Statement of Operations within the line item "Net gain (loss) on forward and derivative contracts."
(2) Transfers into Level 3 due to contracts with applied discount rate during the third quarter of 2020.
(3) Transfer out of Level 3 due to period of time remaining in derivative contract.

For the nine months ended September 30, 2019
Level 3 AssetsLevel 3 Liabilities
Nord Pool power price swapsUS LME forward financial sales contracts Hawesville L4 Power Price SwapsIceland LME forward financial sales contractsFX Swaps
Balance as of January 1, 2019
$4.7 $0.3 $— $(0.2)$(0.3)
Total realized/unrealized gains (losses)
     Included in Net Income (1)
(1.0)15.6 1.2 (0.1)(0.3)
Purchases, sales, settlements
     Purchases— — — — — 
     Sales— — — — — 
     Settlements— — — — — 
Transfers into Level 3 (2)
— (0.2)(2.7)— — 
Transfers out of Level 3(3.7)— — 0.3 0.6 
Balance as of September 30, 2019
$— $15.7 $(1.5)$— $— 
Change in unrealized gains (losses) (1)
$(1.0)$15.4 $(1.5)$(0.1)$(0.3)
(1) Gains and losses are presented in the Consolidated Statement of Operations within the line item "Net gain (loss) on forward and derivative contracts."
(2) Transfer into Level 3 resulting from derivative contracts entered into during the first nine months of 2019.