XML 61 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed consolidating financial information - Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
NET SALES        
Related parties $ 305.3 $ 299.2 $ 884.2 $ 876.1
Other customers 176.5 101.4 522.1 279.1
Total net sales 481.8 400.6 1,406.3 1,155.2
Cost of goods sold 493.6 359.2 1,369.9 1,074.5
Gross profit (loss) (11.8) 41.4 36.4 80.7
Selling, general and administrative expenses 8.8 14.0 31.5 34.0
Ravenswood (gains) losses 0.0 (5.5) 0.0 (5.5)
Helguvik (gains) losses (4.5) 0.0 (4.5) 0.0
Other operating (income) expense - net (0.5) 0.4 0.0 1.6
Operating income (loss) (15.6) 32.5 9.4 50.6
Interest expense (5.6) (5.5) (16.7) (16.6)
Intercompany interest 0.0 0.0 0.0 0.0
Interest income 0.4 0.4 1.3 0.9
Net gain (loss) on forward and derivative contracts 0.8 (3.9) 2.8 (17.1)
Other income (expense) - net 0.7 0.4 1.8 (1.0)
Income (loss) before income taxes and equity in earnings of joint ventures (19.3) 23.9 (1.4) 16.8
Income tax (expense) benefit (1.7) (3.3) (3.0) (4.5)
Income (loss) before equity in earnings of joint ventures (21.0) 20.6 (4.4) 12.3
Equity in earnings (loss) of joint ventures 0.7 0.2 3.2 0.5
Net income (loss) (20.3) 20.8 (1.2) 12.8
Other comprehensive income (loss) before income tax effect 0.5 1.4 4.2 3.1
Income tax effect (0.4) (0.4) (1.1) (1.2)
Other comprehensive income 0.1 1.0 3.1 1.9
Total comprehensive income (loss) (20.2) 21.8 1.9 14.7
Consolidating Adjustments [Member]        
NET SALES        
Related parties 0.0 0.0 0.0 0.0
Other customers 0.0 0.0 0.0 0.0
Total net sales 0.0 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0 0.0
Gross profit (loss) 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0 0.0
Ravenswood (gains) losses   0.0   0.0
Helguvik (gains) losses 0.0   0.0  
Other operating (income) expense - net 0.0 0.0 0.0 0.0
Operating income (loss) 0.0 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0 0.0
Intercompany interest 0.0 0.0 0.0 0.0
Interest income 0.0 0.0 0.0 0.0
Net gain (loss) on forward and derivative contracts 0.0 0.0 0.0 0.0
Other income (expense) - net 0.0 0.0 0.0 0.0
Income (loss) before income taxes and equity in earnings of joint ventures 0.0 0.0 0.0 0.0
Income tax (expense) benefit 0.0 0.0 0.0 0.0
Income (loss) before equity in earnings of joint ventures 0.0 0.0 0.0 0.0
Equity in earnings (loss) of joint ventures 13.8 (31.9) (14.9) (35.6)
Net income (loss) 13.8 (31.9) (14.9) (35.6)
Other comprehensive income (loss) before income tax effect (0.9) (1.3) (5.1) (2.0)
Income tax effect 0.0 0.0 0.0 0.0
Other comprehensive income (0.9) (1.3) (5.1) (2.0)
Total comprehensive income (loss) 12.9 (33.2) (20.0) (37.6)
The Company [Member] | Reportable Legal Entities [Member]        
NET SALES        
Related parties 0.0 0.0 0.0 0.0
Other customers 0.0 0.0 0.0 0.0
Total net sales 0.0 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0 0.0
Gross profit (loss) 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 8.4 13.7 29.8 32.8
Ravenswood (gains) losses   0.0   0.0
Helguvik (gains) losses 0.0   0.0  
Other operating (income) expense - net 0.0 0.0 0.0 0.0
Operating income (loss) (8.4) (13.7) (29.8) (32.8)
Interest expense (5.0) (5.1) (15.4) (15.3)
Intercompany interest 9.3 8.9 27.4 27.1
Interest income 0.1 0.2 0.3 0.3
Net gain (loss) on forward and derivative contracts (0.2) 0.0 (0.2) 0.0
Other income (expense) - net 0.0 0.0 0.6 0.7
Income (loss) before income taxes and equity in earnings of joint ventures (4.2) (9.7) (17.1) (20.0)
Income tax (expense) benefit 0.5 0.0 0.7 1.1
Income (loss) before equity in earnings of joint ventures (3.7) (9.7) (16.4) (18.9)
Equity in earnings (loss) of joint ventures (16.6) 30.5 15.2 31.7
Net income (loss) (20.3) 20.8 (1.2) 12.8
Other comprehensive income (loss) before income tax effect 0.5 1.4 4.2 3.1
Income tax effect (0.4) (0.4) (1.1) (1.2)
Other comprehensive income 0.1 1.0 3.1 1.9
Total comprehensive income (loss) (20.2) 21.8 1.9 14.7
Combined Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
NET SALES        
Related parties 110.8 138.2 315.1 404.1
Other customers 175.8 101.4 519.1 279.1
Total net sales 286.6 239.6 834.2 683.2
Cost of goods sold 301.5 220.7 821.1 655.0
Gross profit (loss) (14.9) 18.9 13.1 28.2
Selling, general and administrative expenses 0.0 0.0 0.0 0.0
Ravenswood (gains) losses   0.0   0.0
Helguvik (gains) losses 0.0   0.0  
Other operating (income) expense - net 0.0 0.0 0.0 0.0
Operating income (loss) (14.9) 18.9 13.1 28.2
Interest expense (0.4) (0.4) (1.2) (1.2)
Intercompany interest 2.4 2.2 7.0 6.4
Interest income 0.0 0.0 0.0 0.0
Net gain (loss) on forward and derivative contracts 0.4 (3.9) 1.1 (17.1)
Other income (expense) - net 0.0 0.0 (0.2) 0.2
Income (loss) before income taxes and equity in earnings of joint ventures (12.5) 16.8 19.8 16.5
Income tax (expense) benefit 0.0 0.0 0.0 0.0
Income (loss) before equity in earnings of joint ventures (12.5) 16.8 19.8 16.5
Equity in earnings (loss) of joint ventures 2.8 1.4 (0.3) 3.9
Net income (loss) (9.7) 18.2 19.5 20.4
Other comprehensive income (loss) before income tax effect 0.5 1.0 3.9 0.8
Income tax effect 0.0 0.0 0.0 0.0
Other comprehensive income 0.5 1.0 3.9 0.8
Total comprehensive income (loss) (9.2) 19.2 23.4 21.2
Combined Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
NET SALES        
Related parties 194.5 161.0 569.1 472.0
Other customers 0.7 0.0 3.0 0.0
Total net sales 195.2 161.0 572.1 472.0
Cost of goods sold 192.1 138.5 548.8 419.5
Gross profit (loss) 3.1 22.5 23.3 52.5
Selling, general and administrative expenses 0.4 0.3 1.7 1.2
Ravenswood (gains) losses   (5.5)   (5.5)
Helguvik (gains) losses (4.5)   (4.5)  
Other operating (income) expense - net (0.5) 0.4 0.0 1.6
Operating income (loss) 7.7 27.3 26.1 55.2
Interest expense (0.2) 0.0 (0.1) (0.1)
Intercompany interest (11.7) (11.1) (34.4) (33.5)
Interest income 0.3 0.2 1.0 0.6
Net gain (loss) on forward and derivative contracts 0.6 0.0 1.9 0.0
Other income (expense) - net 0.7 0.4 1.4 (1.9)
Income (loss) before income taxes and equity in earnings of joint ventures (2.6) 16.8 (4.1) 20.3
Income tax (expense) benefit (2.2) (3.3) (3.7) (5.6)
Income (loss) before equity in earnings of joint ventures (4.8) 13.5 (7.8) 14.7
Equity in earnings (loss) of joint ventures 0.7 0.2 3.2 0.5
Net income (loss) (4.1) 13.7 (4.6) 15.2
Other comprehensive income (loss) before income tax effect 0.4 0.3 1.2 1.2
Income tax effect 0.0 0.0 0.0 0.0
Other comprehensive income 0.4 0.3 1.2 1.2
Total comprehensive income (loss) $ (3.7) $ 14.0 $ (3.4) $ 16.4
Century Aluminum [Member] | Combined Guarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Ownership percentage 100.00%   100.00%