XML 124 R105.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed consolidating financial information - Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
NET SALES:                      
Related parties                 $ 1,198,076 $ 1,178,631 $ 1,867,711
Other customers                 391,004 140,463 82,146
Total net sales $ 433,847 $ 400,645 $ 388,802 $ 365,786 $ 339,836 $ 333,650 $ 326,754 $ 318,854 1,589,080 1,319,094 1,949,857
Cost of goods sold                 1,460,475 1,330,136 1,908,544
Gross profit (loss) 47,892 41,402 22,460 16,851 5,057 (17,612) 5,582 (3,052) 128,605 (11,042) 41,313
Selling, general and administrative expenses                 45,446 40,264 42,115
Helguvik (gains) losses                 (7,310) 152,220 0
Ravenswood (gains)                 (5,500) 26,830 30,850
Other operating expense - net                 2,111 3,857 7,436
Operating income (loss)                 93,858 (234,213) (39,088)
Interest expense - third parties                 22,174 22,216 21,954
Interest income (expense) - affiliates                 0 0 0
Interest income - third parties                 1,397 758 339
Net (loss) gain on forward and derivative contracts       (16,137)         (16,549) 3,487 1,600
Unrealized gain on fair value of contingent consideration                 0 0 18,337
Other (expense) income - net                 (1,161) 1,319 (356)
Income (loss) before income taxes and equity in earnings of joint ventures                 55,371 (250,865) (41,122)
Income tax (expense) benefit                 (7,583) (2,824) (9,276)
Income (loss) before equity in earnings of joint ventures                 47,788 (253,689) (50,398)
BHH impairment                 0 0 (11,584)
Equity in earnings of joint ventures                 792 1,274 2,672
Net income (loss) $ 35,805 $ 20,783 $ 7,131 $ (15,139) $ (168,464) $ (58,273) $ (9,515) $ (16,163) 48,580 (252,415) (59,310)
Other comprehensive income before income tax effect                 23,678 288 6,568
Income tax effect                 (1,527) (1,531) (1,536)
Other comprehensive income                 22,151 (1,243) 5,032
Total comprehensive income                 $ 70,731 (253,658) (54,278)
Combined Guarantor Subsidiaries [Member]                      
Condensed Statement of Income Captions [Line Items]                      
Ownership percentage 100.00%               100.00%    
Reportable Legal Entities [Member] | The Company [Member]                      
NET SALES:                      
Related parties                 $ 0 0 0
Other customers                 0 0 0
Total net sales                 0 0 0
Cost of goods sold                 0 0 0
Gross profit (loss)                 0 0 0
Selling, general and administrative expenses                 27,846 20,704 28,000
Helguvik (gains) losses                 0 0  
Ravenswood (gains)                 0 0 0
Other operating expense - net                 0 0 0
Operating income (loss)                 (27,846) (20,704) (28,000)
Interest expense - third parties                 20,397 20,378 20,201
Interest income (expense) - affiliates                 37,184 39,211 37,626
Interest income - third parties                 482 182 65
Net (loss) gain on forward and derivative contracts                 0 0 0
Unrealized gain on fair value of contingent consideration                     0
Other (expense) income - net                 986 1,239 1,356
Income (loss) before income taxes and equity in earnings of joint ventures                 (9,591) (450) (9,154)
Income tax (expense) benefit                 457 1,925 2,140
Income (loss) before equity in earnings of joint ventures                 (9,134) 1,475 (7,014)
BHH impairment                     0
Equity in earnings of joint ventures                 57,714 (253,890) (52,296)
Net income (loss)                 48,580 (252,415) (59,310)
Other comprehensive income before income tax effect                 23,678 288 6,568
Income tax effect                 (1,527) (1,531) (1,536)
Other comprehensive income                 22,151 (1,243) 5,032
Total comprehensive income                 70,731 (253,658) (54,278)
Reportable Legal Entities [Member] | Combined Guarantor Subsidiaries [Member]                      
NET SALES:                      
Related parties                 547,458 668,486 1,277,474
Other customers                 390,875 140,426 82,327
Total net sales                 938,333 808,912 1,359,801
Cost of goods sold                 888,176 862,632 1,388,400
Gross profit (loss)                 50,157 (53,720) (28,599)
Selling, general and administrative expenses                 12,905 9,853 8,798
Helguvik (gains) losses                 0 0  
Ravenswood (gains)                 0 0 0
Other operating expense - net                 0 0 0
Operating income (loss)                 37,252 (63,573) (37,397)
Interest expense - third parties                 1,554 1,659 1,567
Interest income (expense) - affiliates                 8,760 8,107 0
Interest income - third parties                 0 10 4
Net (loss) gain on forward and derivative contracts                 (17,073) 3,487 1,411
Unrealized gain on fair value of contingent consideration                     18,337
Other (expense) income - net                 2,976 218 (658)
Income (loss) before income taxes and equity in earnings of joint ventures                 30,361 (53,410) (19,870)
Income tax (expense) benefit                 972 0 0
Income (loss) before equity in earnings of joint ventures                 31,333 (53,410) (19,870)
BHH impairment                     0
Equity in earnings of joint ventures                 2,703 12,463 0
Net income (loss)                 34,036 (40,947) (19,870)
Other comprehensive income before income tax effect                 12,722 1,868 14,754
Income tax effect                 0 0 0
Other comprehensive income                 12,722 1,868 14,754
Total comprehensive income                 46,758 (39,079) (5,116)
Reportable Legal Entities [Member] | Combined Non-Guarantor Subsidiaries [Member]                      
NET SALES:                      
Related parties                 650,618 510,145 632,597
Other customers                 129 37 43
Total net sales                 650,747 510,182 632,640
Cost of goods sold                 572,299 467,504 564,380
Gross profit (loss)                 78,448 42,678 68,260
Selling, general and administrative expenses                 4,695 9,707 5,317
Helguvik (gains) losses                 (7,310) 152,220  
Ravenswood (gains)                 (5,500) 26,830 30,850
Other operating expense - net                 2,111 3,857 7,436
Operating income (loss)                 84,452 (149,936) 24,657
Interest expense - third parties                 223 179 186
Interest income (expense) - affiliates                 (45,944) (47,318) (37,626)
Interest income - third parties                 915 566 270
Net (loss) gain on forward and derivative contracts                 524 0 189
Unrealized gain on fair value of contingent consideration                     0
Other (expense) income - net                 (5,123) (138) 2,356
Income (loss) before income taxes and equity in earnings of joint ventures                 34,601 (197,005) (10,340)
Income tax (expense) benefit                 (9,012) (4,749) (11,416)
Income (loss) before equity in earnings of joint ventures                 25,589 (201,754) (21,756)
BHH impairment                     (11,584)
Equity in earnings of joint ventures                 792 1,274 2,672
Net income (loss)                 26,381 (200,480) (30,668)
Other comprehensive income before income tax effect                 1,457 5,134 (1,114)
Income tax effect                 37 (24) 33
Other comprehensive income                 1,494 5,110 (1,081)
Total comprehensive income                 27,875 (195,370) (31,749)
Consolidating Adjustments [Member]                      
NET SALES:                      
Related parties                 0 0 (42,360)
Other customers                 0 0 (224)
Total net sales                 0 0 (42,584)
Cost of goods sold                 0 0 (44,236)
Gross profit (loss)                 0 0 1,652
Selling, general and administrative expenses                 0 0 0
Helguvik (gains) losses                 0 0  
Ravenswood (gains)                 0 0 0
Other operating expense - net                 0 0 0
Operating income (loss)                 0 0 1,652
Interest expense - third parties                 0 0 0
Interest income (expense) - affiliates                 0 0 0
Interest income - third parties                 0 0 0
Net (loss) gain on forward and derivative contracts                 0 0 0
Unrealized gain on fair value of contingent consideration                     0
Other (expense) income - net                 0 0 (3,410)
Income (loss) before income taxes and equity in earnings of joint ventures                 0 0 (1,758)
Income tax (expense) benefit                 0 0 0
Income (loss) before equity in earnings of joint ventures                 0 0 (1,758)
BHH impairment                     0
Equity in earnings of joint ventures                 (60,417) 241,427 52,296
Net income (loss)                 (60,417) 241,427 50,538
Other comprehensive income before income tax effect                 (14,179) (7,002) (13,640)
Income tax effect                 (37) 24 (33)
Other comprehensive income                 (14,216) (6,978) (13,673)
Total comprehensive income                 $ (74,633) $ 234,449 $ 36,865