XML 56 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed consolidating financial information - Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenue, Net [Abstract]        
Related parties $ 299,235 $ 301,111 $ 876,079 $ 871,771
Other customers 101,410 32,539 279,154 107,487
Total net sales 400,645 333,650 1,155,233 979,258
Cost of goods sold 359,243 351,262 1,074,520 995,357
Gross profit (loss) 41,402 (17,612) 80,713 (16,099)
Selling, general and administrative expenses 13,994 9,733 34,048 29,303
Ravenswood (gains) losses (5,500) 26,830 (5,500) 26,830
Other operating expense - net 437 878 1,590 2,337
Operating income (loss) 32,471 (55,053) 50,575 (74,569)
Interest expense (5,542) (5,531) (16,574) (16,521)
Intercompany interest 0 0 0 0
Interest income 422 190 935 475
Net (loss) on forward and derivative contracts (3,888) 1,275 (17,068) 2,998
Other income (expense) - net 427 (157) (1,065) (462)
Income (loss) before income taxes and equity in earnings of joint ventures 23,890 (59,276) 16,803 (88,079)
Income tax (expense) benefit (3,321) 848 (4,465) 3,237
Income (loss) before equity in earnings of joint ventures 20,569 (58,428) 12,338 (84,842)
Equity in earnings (loss) of joint ventures 214 155 437 891
Net income (loss) 20,783 (58,273) 12,775 (83,951)
Other comprehensive income (loss) before income tax effect 1,429 1,206 3,073 3,618
Income tax effect (382) (382) (1,145) (1,147)
Other comprehensive income 1,047 824 1,928 2,471
Total comprehensive income (loss) 21,830 (57,449) 14,703 (81,480)
Consolidating Adjustments [Member]        
Revenue, Net [Abstract]        
Related parties 0 (22,285) 0 (69,596)
Other customers 0 (267) 0 (267)
Total net sales 0 (22,552) 0 (69,863)
Cost of goods sold 0 (21,777) 0 (69,552)
Gross profit (loss) 0 (775) 0 (311)
Selling, general and administrative expenses 0 0 0 0
Ravenswood (gains) losses 0 0 0 0
Other operating expense - net 0 0 0 0
Operating income (loss) 0 (775) 0 (311)
Interest expense 0 0 0 0
Intercompany interest 0 0   0
Interest income 0 0 0 0
Net (loss) on forward and derivative contracts 0 0 0 0
Other income (expense) - net 0 0 0 0
Income (loss) before income taxes and equity in earnings of joint ventures 0 (775) 0 (311)
Income tax (expense) benefit 0 0 0 0
Income (loss) before equity in earnings of joint ventures 0 (775) 0 (311)
Equity in earnings (loss) of joint ventures (31,852) 52,806 (35,560) 73,241
Net income (loss) (31,852) 52,031 (35,560) 72,930
Other comprehensive income (loss) before income tax effect (1,319) (1,080) (1,987) (3,242)
Income tax effect (9) (8) (28) (25)
Other comprehensive income (1,328) (1,088) (2,015) (3,267)
Total comprehensive income (loss) (33,180) 50,943 (37,575) 69,663
The Company [Member] | Reportable Legal Entities [Member]        
Revenue, Net [Abstract]        
Related parties 0 0 0 0
Other customers 0 0 0 0
Total net sales 0 0 0 0
Cost of goods sold 0 0 0 0
Gross profit (loss) 0 0 0 0
Selling, general and administrative expenses 13,684 9,517 32,798 26,077
Ravenswood (gains) losses 0 0 0 0
Other operating expense - net 0 0 0 0
Operating income (loss) (13,684) (9,517) (32,798) (26,077)
Interest expense (5,105) (5,101) (15,288) (15,236)
Intercompany interest 8,909 9,947 27,104 29,222
Interest income 183 33 312 108
Net (loss) on forward and derivative contracts 0 0 0 0
Other income (expense) - net 0 48 677 682
Income (loss) before income taxes and equity in earnings of joint ventures (9,697) (4,590) (19,993) (11,301)
Income tax (expense) benefit (3) (877) 1,097 591
Income (loss) before equity in earnings of joint ventures (9,700) (5,467) (18,896) (10,710)
Equity in earnings (loss) of joint ventures 30,483 (52,806) 31,671 (73,241)
Net income (loss) 20,783 (58,273) 12,775 (83,951)
Other comprehensive income (loss) before income tax effect 1,429 1,206 3,073 3,618
Income tax effect (382) (382) (1,145) (1,147)
Other comprehensive income 1,047 824 1,928 2,471
Total comprehensive income (loss) $ 21,830 (57,449) $ 14,703 (81,480)
Combined Guarantor Subsidiaries [Member]        
Condensed Statement of Income Captions [Line Items]        
Ownership percentage 100.00%   100.00%  
Combined Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Revenue, Net [Abstract]        
Related parties $ 138,212 170,947 $ 404,130 502,707
Other customers 101,382 32,795 279,061 107,725
Total net sales 239,594 203,742 683,191 610,432
Cost of goods sold 220,723 231,082 655,027 653,258
Gross profit (loss) 18,871 (27,340) 28,164 (42,826)
Selling, general and administrative expenses 0 0 0 0
Ravenswood (gains) losses 0 0 0 0
Other operating expense - net 0 0 0 0
Operating income (loss) 18,871 (27,340) 28,164 (42,826)
Interest expense (392) (385) (1,153) (1,150)
Intercompany interest 2,214 2,059 6,442 6,013
Interest income 0 0 (1) 9
Net (loss) on forward and derivative contracts (3,853) 1,275 (17,056) 2,998
Other income (expense) - net (56) 14 105 29
Income (loss) before income taxes and equity in earnings of joint ventures 16,784 (24,377) 16,501 (34,927)
Income tax (expense) benefit 0 0 0 0
Income (loss) before equity in earnings of joint ventures 16,784 (24,377) 16,501 (34,927)
Equity in earnings (loss) of joint ventures 1,369 0 3,889 0
Net income (loss) 18,153 (24,377) 20,390 (34,927)
Other comprehensive income (loss) before income tax effect 982 777 821 2,332
Income tax effect 0 0 0 0
Other comprehensive income 982 777 821 2,332
Total comprehensive income (loss) 19,135 (23,600) 21,211 (32,595)
Combined Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Revenue, Net [Abstract]        
Related parties 161,023 152,449 471,949 438,660
Other customers 28 11 93 29
Total net sales 161,051 152,460 472,042 438,689
Cost of goods sold 138,520 141,957 419,493 411,651
Gross profit (loss) 22,531 10,503 52,549 27,038
Selling, general and administrative expenses 310 216 1,250 3,226
Ravenswood (gains) losses (5,500) 26,830 (5,500) 26,830
Other operating expense - net 437 878 1,590 2,337
Operating income (loss) 27,284 (17,421) 55,209 (5,355)
Interest expense (45) (45) (133) (135)
Intercompany interest (11,123) (12,006) (33,546) (35,235)
Interest income 239 157 624 358
Net (loss) on forward and derivative contracts (35) 0 (12) 0
Other income (expense) - net 483 (219) (1,847) (1,173)
Income (loss) before income taxes and equity in earnings of joint ventures 16,803 (29,534) 20,295 (41,540)
Income tax (expense) benefit (3,318) 1,725 (5,562) 2,646
Income (loss) before equity in earnings of joint ventures 13,485 (27,809) 14,733 (38,894)
Equity in earnings (loss) of joint ventures 214 155 437 891
Net income (loss) 13,699 (27,654) 15,170 (38,003)
Other comprehensive income (loss) before income tax effect 337 303 1,166 910
Income tax effect 9 8 28 25
Other comprehensive income 346 311 1,194 935
Total comprehensive income (loss) $ 14,045 $ (27,343) $ 16,364 $ (37,068)