XML 55 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed consolidating financial information (Tables)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]          
Condensed Consolidating Balance Sheet    
CONDENSED CONSOLIDATING BALANCE SHEET
As of September 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
Assets:
 
 
 
 
 
Cash and cash equivalents
$

$
64,366

$
76,435

$

$
140,801

Restricted cash
790

2,483



3,273

Accounts receivable — net
50,157

1,090



51,247

Due from affiliates
610,588

39,991

2,339,683

(2,965,307
)
24,955

Inventories
158,620

72,885



231,505

Prepaid and other current assets
4,199

31,456

5,053


40,708

Deferred taxes - current portion

19,726


(6
)
19,720

Total current assets
824,354

231,997

2,421,171

(2,965,313
)
512,209

Investment in subsidiaries
50,696


(959,581
)
908,885


Property, plant and equipment — net
354,595

883,232

1,793

(419
)
1,239,201

Due from affiliates – less current portion

30,479


(30,479
)

Other assets
17,603

53,596

32,274

4,748

108,221

Total
$
1,247,248

$
1,199,304

$
1,495,657

$
(2,082,578
)
$
1,859,631

Liabilities:
 
 
 
 
 
Accounts payable, trade
$
66,212

$
38,383

$
1,355

$

$
105,950

Due to affiliates
2,161,803

135,587

202,075

(2,427,726
)
71,739

Accrued and other current liabilities
39,678

13,678

17,638

1,927

72,921

Accrued employee benefits costs
13,495


3,565


17,060

Industrial revenue bonds
7,815




7,815

Current portion of long-term debt


2,603


2,603

Total current liabilities
2,289,003

187,648

227,236

(2,425,799
)
278,088

Senior notes payable


246,442


246,442

Revolving credit facility


16,725


16,725

Accrued pension benefit costs — less current portion
29,188


30,536


59,724

Accrued postretirement benefit costs — less current portion
137,388


6,637


144,025

Other liabilities/intercompany loan
57,871

572,417

2,560

(595,664
)
37,184

Deferred taxes

111,922



111,922

Total noncurrent liabilities
224,447

684,339

302,900

(595,664
)
616,022

Shareholders’ equity:
 
 
 
 

Series A Preferred stock


1


1

Common stock
60

12

935

(72
)
935

Additional paid-in capital
370,467

169,493

2,508,456

(539,960
)
2,508,456

Treasury stock, at cost


(49,924
)

(49,924
)
Accumulated other comprehensive loss
(133,371
)
(1,640
)
(138,680
)
135,011

(138,680
)
Retained earnings (accumulated deficit)
(1,503,358
)
159,452

(1,355,267
)
1,343,906

(1,355,267
)
Total shareholders’ equity
(1,266,202
)
327,317

965,521

938,885

965,521

Total
$
1,247,248

$
1,199,304

$
1,495,657

$
(2,082,578
)
$
1,859,631

 
CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
Assets:
 
 
 
 
 
Cash and cash equivalents
$

$
110,016

$
73,960

$

$
183,976

Restricted cash
258




258

Accounts receivable — net
38,328

12,339



50,667

Due from affiliates
604,008

38,328

2,391,249

(2,995,715
)
37,870

Inventories
97,847

62,078



159,925

Prepaid and other current assets
4,421

30,650

8,063

(8,159
)
34,975

Deferred taxes — current portion

17,799


1,927

19,726

Total current assets
744,862

271,210

2,473,272

(3,001,947
)
487,397

Investment in subsidiaries
40,335


(1,039,141
)
998,806


Property, plant and equipment — net
313,090

874,559

916

(351
)
1,188,214

Due from affiliates - less current portion

3,588


(3,588
)

Other assets
17,616

45,474

37,027

598

100,715

Total
$
1,115,903

$
1,194,831

$
1,472,074

$
(2,006,482
)
$
1,776,326

Liabilities:
 
 
 
 
 
Accounts payable, trade
$
37,301

$
37,627

$
442

$

$
75,370

Due to affiliates
2,098,320

105,945

193,788

(2,358,316
)
39,737

Accrued and other current liabilities
13,031

31,332

1,967

(6,231
)
40,099

Accrued employee benefits costs
15,926


2,757


18,683

Industrial revenue bonds
7,815




7,815

Total current liabilities
2,172,393

174,904

198,954

(2,364,547
)
181,704

Senior notes payable


250,582


250,582

Accrued pension benefit costs — less current portion
36,087


31,791


67,878

Accrued postretirement benefit costs — less current portion
137,184


5,921


143,105

Other liabilities/intercompany loan
65,377

614,585

2,183

(641,983
)
40,162

Deferred taxes

109,011


1,241

110,252

Total noncurrent liabilities
238,648

723,596

290,477

(640,742
)
611,979

Shareholders’ equity:
 
 
 
 
 
Series A Preferred stock


1


1

Common stock
60

12

933

(72
)
933

Additional paid-in capital
303,659

150,743

2,507,454

(454,402
)
2,507,454

Treasury stock, at cost


(49,924
)

(49,924
)
Accumulated other comprehensive loss
(146,862
)
(1,525
)
(151,192
)
148,387

(151,192
)
Retained earnings (accumulated deficit)
(1,451,995
)
147,101

(1,324,629
)
1,304,894

(1,324,629
)
Total shareholders’ equity
(1,295,138
)
296,331

982,643

998,807

982,643

Total
$
1,115,903

$
1,194,831

$
1,472,074

$
(2,006,482
)
$
1,776,326

Condensed Consolidating Statement of Comprehensive Income (Loss)
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the three months ended September 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
224,571

$
46,445

$

$

$
271,016

Related parties
71,399

57,513



128,912


295,970

103,958



399,928

Cost of goods sold
303,521

84,053



387,574

Gross profit (loss)
(7,551
)
19,905



12,354

Other operating expenses – net
2,174




2,174

Selling, general and administrative expenses
10,585

3,837



14,422

Operating income (loss)
(20,310
)
16,068



(4,242
)
Interest expense – third party
(5,406
)



(5,406
)
Interest expense – affiliates
13,950

(13,950
)



Interest income – third party
4

137



141

Net gain on forward and derivative contracts
440




440

Other income (expense) - net
(25
)
238



213

Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(11,347
)
2,493



(8,854
)
Income tax benefit (expense)
685

(2,069
)


(1,384
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(10,662
)
424



(10,238
)
Equity in earnings (loss) of subsidiaries and joint ventures
(3,108
)
731

(9,507
)
12,615

731

Net income (loss)
$
(13,770
)
$
1,155

$
(9,507
)
$
12,615

$
(9,507
)
Other comprehensive income (loss) before income tax effect
$
2,093

$
(46
)
$
866

$
(2,047
)
$
866

Income tax effect
(375
)
8

(383
)
367

(383
)
Other comprehensive income (loss)
1,718

(38
)
483

(1,680
)
483

Comprehensive income (loss)
$
(12,052
)
$
1,117

$
(9,024
)
$
10,935

$
(9,024
)
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the three months ended September 30, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
123,525

$
46,498

$

$

$
170,023

Related parties
75,590

59,022



134,612


199,115

105,520



304,635

Cost of goods sold
210,417

90,968



301,385

Gross profit (loss)
(11,302
)
14,552



3,250

Other operating expenses – net
7,388




7,388

Selling, general and administrative expenses
7,530

1,652



9,182

Operating income (loss)
(26,220
)
12,900



(13,320
)
Interest expense – third party
(6,041
)



(6,041
)
Interest expense – affiliates
15,860

(15,860
)



Interest income – third party
4

68



72

Net gain on forward and derivative contracts
(340
)



(340
)
Other (income) expense – net
(48
)
7,696



7,648

Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(16,785
)
4,804



(11,981
)
Income tax benefit (expense)
964

(2,132
)


(1,168
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(15,821
)
2,672



(13,149
)
Equity in earnings (loss) of subsidiaries and joint ventures
(638
)
1,126

(12,023
)
12,661

1,126

Net income (loss)
$
(16,459
)
$
3,798

$
(12,023
)
$
12,661

$
(12,023
)
Other comprehensive income (loss) before income tax effect
$
1,339

$
(47
)
$
1,556

$
(1,292
)
$
1,556

Income tax effect
(4
)
9

(382
)
(5
)
(382
)
Other comprehensive income (loss)
1,335

(38
)
1,174

(1,297
)
1,174

Comprehensive income (loss)
$
(15,124
)
$
3,760

$
(10,849
)
$
11,364

$
(10,849
)
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the nine months ended September 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
535,655

$
144,825

$

$

$
680,480

Related parties
189,679

182,980



372,659


725,334

327,805



1,053,139

Cost of goods sold
765,101

263,800



1,028,901

Gross profit (loss)
(39,767
)
64,005



24,238

Other operating expenses – net
6,288




6,288

Selling, general and administrative expenses
35,229

10,646



45,875

Operating income (loss)
(81,284
)
53,359



(27,925
)
Interest expense – third party
(17,706
)



(17,706
)
Interest expense – affiliates
42,967

(42,967
)



Interest income – third party
35

423



458

Net gain on forward and derivative contracts
16,151




16,151

Gain on bargain purchase
5,253




5,253

Loss on early extinguishment of debt
(3,272
)



(3,272
)
Other expense – net
(34
)
(967
)


(1,001
)
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(37,890
)
9,848



(28,042
)
Income tax benefit (expense)
(5,099
)
385



(4,714
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(42,989
)
10,233



(32,756
)
Equity in earnings (loss) of subsidiaries and joint ventures
(8,374
)
2,118

(30,638
)
39,012

2,118

Net income (loss)
$
(51,363
)
$
12,351

$
(30,638
)
$
39,012

$
(30,638
)
Other comprehensive income (loss) before income tax effect
$
13,183

$
(139
)
$
13,660

$
(13,044
)
$
13,660

Income tax effect
(1,123
)
25

(1,148
)
1,098

(1,148
)
Other comprehensive income (loss)
12,060

(114
)
12,512

(11,946
)
12,512

Comprehensive income (loss)
$
(39,303
)
$
12,237

$
(18,126
)
$
27,066

$
(18,126
)
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the nine months ended September 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
535,655

$
144,825

$

$

$
680,480

Related parties
189,679

182,980



372,659


725,334

327,805



1,053,139

Cost of goods sold
765,101

263,800



1,028,901

Gross profit (loss)
(39,767
)
64,005



24,238

Other operating expenses – net
6,288




6,288

Selling, general and administrative expenses
35,229

10,646



45,875

Operating income (loss)
(81,284
)
53,359



(27,925
)
Interest expense – third party
(17,706
)



(17,706
)
Interest expense – affiliates
42,967

(42,967
)



Interest income – third party
35

423



458

Net gain on forward and derivative contracts
16,151




16,151

Gain on bargain purchase
5,253




5,253

Loss on early extinguishment of debt
(3,272
)



(3,272
)
Other expense – net
(34
)
(967
)


(1,001
)
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(37,890
)
9,848



(28,042
)
Income tax benefit (expense)
(5,099
)
385



(4,714
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(42,989
)
10,233



(32,756
)
Equity in earnings (loss) of subsidiaries and joint ventures
(8,374
)
2,118

(30,638
)
39,012

2,118

Net income (loss)
$
(51,363
)
$
12,351

$
(30,638
)
$
39,012

$
(30,638
)
Other comprehensive income (loss) before income tax effect
$
13,183

$
(139
)
$
13,660

$
(13,044
)
$
13,660

Income tax effect
(1,123
)
25

(1,148
)
1,098

(1,148
)
Other comprehensive income (loss)
12,060

(114
)
12,512

(11,946
)
12,512

Comprehensive income (loss)
$
(39,303
)
$
12,237

$
(18,126
)
$
27,066

$
(18,126
)


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the nine months ended September 30, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
391,100

$
151,784

$

$

$
542,884

Related parties
226,589

184,971



411,560

 
617,689

336,755



954,444

Cost of goods sold
640,650

283,995



924,645

Gross profit (loss)
(22,961
)
52,760



29,799

Other operating expense – net
14,926




14,926

Selling, general and administrative expenses
23,747

1,045



24,792

Operating income (loss)
(61,634
)
51,715



(9,919
)
Interest expense – third party
(17,966
)



(17,966
)
Interest expense – affiliates
48,108

(48,108
)



Interest income – third party
19

305



324

Interest income – related parties

62



62

Net gain on forward and derivative contracts
(4,049
)



(4,049
)
Other income – net
750

7,365



8,115

Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(34,772
)
11,339



(23,433
)
Income tax benefit (expense)
279

(7,663
)


(7,384
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(34,493
)
3,676



(30,817
)
Equity in earnings (loss) of subsidiaries and joint ventures
(482
)
2,116

(28,701
)
29,183

2,116

Net income (loss)
$
(34,975
)
$
5,792

$
(28,701
)
$
29,183

$
(28,701
)
Other comprehensive income (loss) before income tax effect
$
4,141

$
(140
)
$
4,842

$
(4,001
)
$
4,842

Income tax effect
(605
)
26

(1,147
)
579

(1,147
)
Other comprehensive income (loss)
3,536

(114
)
3,695

(3,422
)
3,695

Comprehensive income (loss)
$
(31,439
)
$
5,678

$
(25,006
)
$
25,761

$
(25,006
)
 
Condensed Consolidating Statement of Cash Flows    
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Consolidated
Net cash provided by (used in) operating activities
$
54,782

$
(12,324
)
$

$
42,458

Investing activities:
 
 
 

Purchase of property, plant and equipment
(10,400
)
(20,408
)
(1,186
)
(31,994
)
Nordural expansion — Helguvik

(2,855
)

(2,855
)
Purchase of carbon anode assets and improvements

(8,519
)

(8,519
)
Purchase of Sebree smelter


(48,058
)
(48,058
)
Proceeds from sale of property, plant and equipment
10

505


515

Restricted and other cash deposits
(532
)
(2,483
)

(3,015
)
Net cash used in investing activities
(10,922
)
(33,760
)
(49,244
)
(93,926
)
Financing activities:
 
 
 
 
Repayment of debt


(249,604
)
(249,604
)
Proceeds from issuance of debt


246,330

246,330

Borrowings under revolving credit facility


16,725

16,725

Debt issuance costs


(3,994
)
(3,994
)
Debt retirement costs


(1,208
)
(1,208
)
Intercompany transactions
(43,860
)
434

43,426


Issuance of common stock — net


44

44

Net cash provided by (used in) financing activities
(43,860
)
434

51,719

8,293

Change in cash and cash equivalents

(45,650
)
2,475

(43,175
)
Cash and cash equivalents, beginning of the period

110,016

73,960

183,976

Cash and cash equivalents, end of the period
$

$
64,366

$
76,435

$
140,801


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Consolidated
Net cash provided by operating activities
$
11,824

$
9,261

$

$
21,085

Investing activities:
 
 
 


Purchase of property, plant and equipment
(4,102
)
(6,219
)
(78
)
(10,399
)
Nordural expansion — Helguvik

(5,474
)

(5,474
)
Purchase of carbon anode assets and improvements
(14,185
)


(14,185
)
Investments in and advances to joint ventures


(275
)
(275
)
Dividends and payments received on advances to joint ventures


3,166

3,166

Proceeds from sale of property, plant and equipment

89


89

Net cash provided by (used in) investing activities
(18,287
)
(11,604
)
2,813

(27,078
)
Financing activities:
 
 
 


Borrowings under revolving credit facility


18,076

18,076

Repayments under revolving credit facility


(18,076
)
(18,076
)
Intercompany transactions
6,463

(18,822
)
12,359


Repurchase of common stock


(4,033
)
(4,033
)
Net cash provided by (used in) financing activities
6,463

(18,822
)
8,326

(4,033
)
Change in cash and cash equivalents

(21,165
)
11,139

(10,026
)
Cash and cash equivalents, beginning of the period

159,157

24,244

183,401

Cash and cash equivalents, end of the period
$

$
137,992

$
35,383

$
173,375