XML 32 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Summary of Consideration Paid for Acquisitions

The following table summarizes the consideration paid for the Smart Retail acquisition in 2019 (unaudited, in thousands):

 

Fair value of assets acquired

 

$

9,394

 

Fair value of liabilities assumed

 

 

291

 

Total purchase price

 

$

9,103

 

 

 

 

 

 

Components of purchase price:

 

 

 

 

Cash

 

$

3,974

 

Common stock

 

 

5,129

 

Total purchase price

 

$

9,103

 

Summary of Preliminary Allocation of Purchase Price

The Company’s preliminary allocation of the purchase price is summarized as follows (unaudited, in thousands):

 

Assets:

 

 

 

 

Costs incurred on projects not complete

 

$

53

 

Intangible assets

 

 

5,229

 

Goodwill

 

 

4,112

 

Total assets

 

$

9,394

 

Liabilities:

 

 

 

 

Deferred revenue

 

$

291

 

Total liabilities

 

 

291

 

Total purchase price

 

$

9,103

 

Summary of Unaudited Proforma Results of Operation

Unaudited pro forma results of operations for the three month ended March 31, 2019 and 2018 are included below as if the acquisition occurred on January 1, 2018. This summary of the unaudited pro forma results of operations is not necessarily indicative of what the Company’s results of operations would have been had Smart Retail been acquired at the beginning of 2018, nor does it purport to represent results of operations for any future periods.

 

 

 

For the Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

 

 

(unaudited, in thousands, except per share amounts)

 

Revenues

 

$

8,432

 

 

$

6,515

 

Net income (loss)

 

 

48

 

 

 

(2,032

)

Earnings (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.00

 

 

$

(0.14

)

Diluted

 

$

0.00

 

 

$

(0.14

)