XML 48 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Incentive Compensation Plans (Tables)
12 Months Ended
Nov. 25, 2018
Share-based Compensation [Abstract]  
Stock appreciation rights award activity
 
November 25, 2018
 
November 26, 2017
 
November 27, 2016
 
(Dollars in thousands)
Aggregate intrinsic value of Service SARs exercised during the year
$
53,398

 
$
25,572

 
$
1,443

Aggregate intrinsic value of Performance SARs exercised during the year
$
6,777

 
$
883

 
$
986

SARs activity during the year ended November 25, 2018 was as follows:
 
Service SARs
 
Performance-based SARs
 
Units
 
Weighted-Average Exercise Price
 
Weighted-Average Remaining Contractual Life (Years)
 
Aggregate Intrinsic Value
 
Units
 
Weighted-Average Exercise Price
 
Weighted-Average Remaining Contractual Life (Years)
 
Aggregate Intrinsic Value
 
(Units and dollars in thousands)
 
 
Outstanding at November 26, 2017
2,530


$
54.52


3.5




1,079


$
60.52


4.1



Granted
155


96.00















Exercised
(873
)

42.47







(137
)

61.92






Forfeited
(25
)

85.44







(50
)

64.72






Performance adjustment









29


74.40






Outstanding at November 25, 2018
1,787


$
63.57


3.4




921


$
60.53


3.1



Vested and expected to vest at November 25, 2018
1,775


$
63.48


3.4

$
146,428


1,002


$
60.64


3.2

$
85,513

Exercisable at November 25, 2018
1,253


$
59.16


2.7

$
108,844


566


$
59.62


2.3

$
48,853

Stock appreciation rights, valuation assumptions
e weighted-average grant date fair value and corresponding weighted-average assumptions used in the Monte Carlo valuation model were as follows:
 
Performance RSU Granted
 
2018
 
2017
Weighted-average grant date fair value
$
104.53

 
$
82.33

 
 
 
 
Weighted-average assumptions:
 
 
 
Expected life (in years)
3.0

 
3.0

Expected volatility
37.2
%
 
33.5
%
Risk-free interest rate
2.3
%
 
1.4
%
Expected dividend
2.5
%
 
2.7
%
R
The weighted-average grant date fair values and corresponding weighted-average assumptions used in the Black-Scholes option valuation model were as follows:
 
Service SARs Granted
 
Performance SARs Granted
 
2018
 
2017
 
2016
 
2016
Weighted-average grant date fair value
$
26.14

 
$
16.13

 
$
15.74

 
$
15.94

 
 
 
 
 
 
 
 
Weighted-average assumptions:
 
 
 
 
 
 
 
Expected life (in years)
4.9

 
4.9

 
4.8

 
5.0

Expected volatility
35.7
%
 
32.5
%
 
36.4
%
 
36.3
%
Risk-free interest rate
2.5
%
 
1.9
%
 
1.1
%
 
1.1
%
Expected dividend
2.5
%
 
2.7
%
 
2.5
%
 
2.5
%

The weighted-average grant date fair value of SARs subject to market conditions was estimated using a Monte Carlo simulation model. The weighted-average grant date fair values and corresponding weighted-average assumptions used in the model were as follows:
 
Performance SARs Granted
 
2016
Weighted-average grant date fair value
$
20.56

 
 
Weighted-average assumptions:
 
Expected life (in years)
4.8

Expected volatility
36.5
%
Risk-free interest rate
1.5
%
Expected dividend
2.6
%
Restricted stock units award activity
Service and Performance RSU activity during the year ended November 25, 2018 was as follows:
 
Service RSUs
 
Performance RSUs
 
Units
 
Weighted-Average Fair Value
 
Weighted-Average Remaining Contractual Life (Years)
 
Units
 
Weighted-Average Fair Value
 
Weighted-Average Remaining Contractual Life (Years)
 
(Units in thousands)
Outstanding at November 26, 2017
55

 
$
69.00

 
2.4
 
109

 
$
69.00

 
2.4
Granted
53

 
96.00

 
 
 
84

 
96.00

 
 
Forfeited
(4
)
 
96.00

 
 
 
(19
)
 
80.72

 
 
Outstanding at November 25, 2018
104

 
$
81.67

 
1.7
 
174

 
$
80.75

 
1.4
Total shareholder return plan activity
Liability award activity during the year ended November 25, 2018 was as follows:
 
Phantom Service RSUs
 
Phantom Performance RSUs
 
Units
 
Weighted-Average Fair Value
 
Fair Value At Period End
 
Units
 
Weighted-Average Fair Value
 
Fair Value At Period End
 
 
 
 
Outstanding at November 26, 2017
875

 
$
67.88

 
$
84.50

 
104

 
$
69.30

 
$
84.50

Granted
300

 
97.71

 
 
 
87

 
96.68

 
 
Vested
(195
)
 
74.47

 
 
 

 

 
 
Performance adjustment
9

 
69.06

 
 
 

 

 
 
Forfeited
(79
)
 
72.43

 
 
 
(20
)
 
77.99

 
 
Outstanding at November 25, 2018
910

 
$
75.92

 
$
146.00

 
171

 
$
82.21

 
$
146.00

Expected to vest at November 25, 2018
847

 
$
75.33

 
$
146.00

 
153

 
$
81.84

 
$
146.00