XML 78 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Nov. 30, 2014
Nov. 24, 2013
Nov. 25, 2012
Cash Flows from Operating Activities:      
Net income $ 104,309us-gaap_ProfitLoss $ 228,136us-gaap_ProfitLoss $ 140,959us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 109,474us-gaap_DepreciationDepletionAndAmortization 115,720us-gaap_DepreciationDepletionAndAmortization 122,608us-gaap_DepreciationDepletionAndAmortization
Asset impairments 6,531us-gaap_AssetImpairmentCharges 8,330us-gaap_AssetImpairmentCharges 27,031us-gaap_AssetImpairmentCharges
Gain on disposal of property, plant and equipment (197)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (2,112)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (351)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Unrealized foreign exchange losses (gains) 5,392us-gaap_ForeignCurrencyTransactionGainLossUnrealized 4,573us-gaap_ForeignCurrencyTransactionGainLossUnrealized (3,146)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Realized loss (gain) on settlement of forward foreign exchange contracts not designated for hedge accounting 6,184lvis_RealizedLossGainOnSettlementOfForwardForeignExchangeContractsNotDesignatedForHedgeAccounting 2,904lvis_RealizedLossGainOnSettlementOfForwardForeignExchangeContractsNotDesignatedForHedgeAccounting (8,508)lvis_RealizedLossGainOnSettlementOfForwardForeignExchangeContractsNotDesignatedForHedgeAccounting
Employee benefit plans’ amortization from accumulated other comprehensive loss and settlement losses 45,787lvis_EmployeeBenefitPlansAmortizationFromAccumulatedOtherComprehensiveLoss 22,686lvis_EmployeeBenefitPlansAmortizationFromAccumulatedOtherComprehensiveLoss 1,412lvis_EmployeeBenefitPlansAmortizationFromAccumulatedOtherComprehensiveLoss
Employee benefit plans’ curtailment gain, net 0us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments (564)us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments (2,391)us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
Noncash loss (gain) on extinguishment of debt, net of write-off of unamortized debt issuance costs 5,103lvis_NoncashGainLossOnExtinguishmentOfDebt 689lvis_NoncashGainLossOnExtinguishmentOfDebt (3,643)lvis_NoncashGainLossOnExtinguishmentOfDebt
Noncash Restructuring Charges 3,347lvis_NoncashRestructuringCharges [1] 0lvis_NoncashRestructuringCharges [1] 0lvis_NoncashRestructuringCharges
Amortization of deferred debt issuance costs 3,878us-gaap_AmortizationOfFinancingCosts 4,331us-gaap_AmortizationOfFinancingCosts 4,323us-gaap_AmortizationOfFinancingCosts
Stock-based compensation 12,441us-gaap_ShareBasedCompensation 8,249us-gaap_ShareBasedCompensation 5,965us-gaap_ShareBasedCompensation
Allowance for doubtful accounts 662us-gaap_ProvisionForDoubtfulAccounts 1,158us-gaap_ProvisionForDoubtfulAccounts 5,024us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes (28,177)us-gaap_DeferredIncomeTaxExpenseBenefit 37,520us-gaap_DeferredIncomeTaxExpenseBenefit 19,853us-gaap_DeferredIncomeTaxExpenseBenefit
Change in operating assets and liabilities:      
Trade receivables (51,367)us-gaap_IncreaseDecreaseInAccountsReceivable 65,955us-gaap_IncreaseDecreaseInAccountsReceivable 145,717us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (6,184)us-gaap_IncreaseDecreaseInInventories (63,920)us-gaap_IncreaseDecreaseInInventories 87,547us-gaap_IncreaseDecreaseInInventories
Other current assets 5,377us-gaap_IncreaseDecreaseInOtherCurrentAssets 32,808us-gaap_IncreaseDecreaseInOtherCurrentAssets 34,384us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other non-current assets 4,094us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 10,081us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 1,019us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable and other accrued liabilities 28,871us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (3,107)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (46,578)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase (Decrease) in Restructuring Reserve 66,574us-gaap_IncreaseDecreaseInRestructuringReserve 0us-gaap_IncreaseDecreaseInRestructuringReserve 0us-gaap_IncreaseDecreaseInRestructuringReserve
Income tax liabilities 16,639us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (24,042)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (27,811)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Accrued salaries, wages and employee benefits and long-term employee related benefits (42,878)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (51,974)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (74,140)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other long-term liabilities (3,740)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 8,618us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 7,995us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Other, net (1,469)us-gaap_OtherOperatingActivitiesCashFlowStatement (985)us-gaap_OtherOperatingActivitiesCashFlowStatement 551us-gaap_OtherOperatingActivitiesCashFlowStatement
Net cash provided by operating activities 232,909us-gaap_NetCashProvidedByUsedInOperatingActivities 411,268us-gaap_NetCashProvidedByUsedInOperatingActivities 530,976us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:      
Purchases of property, plant and equipment (73,396)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (91,771)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (83,855)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, plant and equipment 8,049us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,277us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 640us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds (payments) on settlement of forward foreign exchange contracts not designated for hedge accounting (6,184)us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities (2,904)us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities 8,508us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
Acquisitions, net of cash acquired (318)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (400)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (491)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used for investing activities (71,849)us-gaap_NetCashProvidedByUsedInInvestingActivities (92,798)us-gaap_NetCashProvidedByUsedInInvestingActivities (75,198)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 140,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 385,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of long-term debt and capital leases (395,853)lvis_RepaymentOfLongTermDebtAndCapitalLeaseObligationsExcludingLongTermLinesOfCredit (327,281)lvis_RepaymentOfLongTermDebtAndCapitalLeaseObligationsExcludingLongTermLinesOfCredit (407,963)lvis_RepaymentOfLongTermDebtAndCapitalLeaseObligationsExcludingLongTermLinesOfCredit
Proceeds from senior revolving credit facility 265,000us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit 50,000us-gaap_ProceedsFromLongTermLinesOfCredit
Repayments of senior revolving credit facility (165,000)us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit (250,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
Proceeds from Lines of Credit 24,372us-gaap_ProceedsFromLinesOfCredit 46,187us-gaap_ProceedsFromLinesOfCredit 121,200us-gaap_ProceedsFromLinesOfCredit
Repayments of Lines of Credit (24,000)us-gaap_RepaymentsOfLinesOfCredit (53,726)us-gaap_RepaymentsOfLinesOfCredit (124,517)us-gaap_RepaymentsOfLinesOfCredit
Short-term borrowings, net (10,080)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (3,711)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 2,623us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Debt issuance costs (2,684)us-gaap_PaymentsOfDebtIssuanceCosts (2,557)us-gaap_PaymentsOfDebtIssuanceCosts (7,376)us-gaap_PaymentsOfDebtIssuanceCosts
Restricted cash 1,060us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities (139)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 565us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Repurchase of common stock (5,314)us-gaap_PaymentsForRepurchaseOfCommonStock (5,744)us-gaap_PaymentsForRepurchaseOfCommonStock (603)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefits from stock-based compensation 826us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,538us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 168us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Dividend to stockholders (30,003)us-gaap_PaymentsOfDividends (25,076)us-gaap_PaymentsOfDividends (20,036)us-gaap_PaymentsOfDividends
Net cash (used for) provided by financing activities (341,676)us-gaap_NetCashProvidedByUsedInFinancingActivities (230,509)us-gaap_NetCashProvidedByUsedInFinancingActivities (250,939)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (10,387)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (4,837)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (3,247)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (191,003)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 83,124us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 201,592us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Beginning cash and cash equivalents 489,258us-gaap_CashAndCashEquivalentsAtCarryingValue 406,134us-gaap_CashAndCashEquivalentsAtCarryingValue  
Ending cash and cash equivalents 298,255us-gaap_CashAndCashEquivalentsAtCarryingValue 489,258us-gaap_CashAndCashEquivalentsAtCarryingValue 406,134us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Interest 110,029us-gaap_InterestPaid 121,827us-gaap_InterestPaid 128,718us-gaap_InterestPaid
Income taxes $ 60,525us-gaap_IncomeTaxesPaid $ 47,350us-gaap_IncomeTaxesPaid $ 49,346us-gaap_IncomeTaxesPaid
[1] Noncash pension and postretirement curtailment gains or losses resulting from the global productivity initiative are included in restructuring charges, with the associated liabilities included in "Pension liability" and "Postretirement medical benefits" in the Company's consolidated balance sheets.