XML 85 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Nov. 30, 2014
Aug. 24, 2014
May 25, 2014
Feb. 23, 2014
Nov. 24, 2013
Aug. 25, 2013
May 26, 2013
Feb. 24, 2013
Nov. 30, 2014
Nov. 24, 2013
Nov. 25, 2012
Income Statement [Abstract]                      
Net revenues $ 1,388,026us-gaap_SalesRevenueNet [1] $ 1,154,129us-gaap_SalesRevenueNet $ 1,081,847us-gaap_SalesRevenueNet $ 1,129,990us-gaap_SalesRevenueNet $ 1,294,831us-gaap_SalesRevenueNet $ 1,141,284us-gaap_SalesRevenueNet $ 1,098,898us-gaap_SalesRevenueNet $ 1,146,678us-gaap_SalesRevenueNet $ 4,753,992us-gaap_SalesRevenueNet $ 4,681,691us-gaap_SalesRevenueNet $ 4,610,193us-gaap_SalesRevenueNet
Cost of goods sold 708,447us-gaap_CostOfGoodsSold [1] 591,926us-gaap_CostOfGoodsSold 551,542us-gaap_CostOfGoodsSold 553,637us-gaap_CostOfGoodsSold 657,784us-gaap_CostOfGoodsSold 568,448us-gaap_CostOfGoodsSold 550,187us-gaap_CostOfGoodsSold 554,800us-gaap_CostOfGoodsSold 2,405,552us-gaap_CostOfGoodsSold 2,331,219us-gaap_CostOfGoodsSold 2,410,862us-gaap_CostOfGoodsSold
Gross profit 679,579us-gaap_GrossProfit [1] 562,203us-gaap_GrossProfit 530,305us-gaap_GrossProfit 576,353us-gaap_GrossProfit 637,047us-gaap_GrossProfit 572,836us-gaap_GrossProfit 548,711us-gaap_GrossProfit 591,878us-gaap_GrossProfit 2,348,440us-gaap_GrossProfit 2,350,472us-gaap_GrossProfit 2,199,331us-gaap_GrossProfit
Selling, general and administrative expenses 580,618us-gaap_SellingGeneralAndAdministrativeExpense [1] 454,712us-gaap_SellingGeneralAndAdministrativeExpense 446,072us-gaap_SellingGeneralAndAdministrativeExpense 424,762us-gaap_SellingGeneralAndAdministrativeExpense 570,718us-gaap_SellingGeneralAndAdministrativeExpense 454,750us-gaap_SellingGeneralAndAdministrativeExpense 449,074us-gaap_SellingGeneralAndAdministrativeExpense 410,423us-gaap_SellingGeneralAndAdministrativeExpense 1,906,164us-gaap_SellingGeneralAndAdministrativeExpense 1,884,965us-gaap_SellingGeneralAndAdministrativeExpense 1,865,352us-gaap_SellingGeneralAndAdministrativeExpense
Restructuring Charges 49,014us-gaap_RestructuringCharges [1] 2,371us-gaap_RestructuringCharges 19,105us-gaap_RestructuringCharges 57,935us-gaap_RestructuringCharges         128,425us-gaap_RestructuringCharges 0us-gaap_RestructuringCharges 0us-gaap_RestructuringCharges
Operating income 49,947us-gaap_OperatingIncomeLoss [1] 105,120us-gaap_OperatingIncomeLoss 65,128us-gaap_OperatingIncomeLoss 93,656us-gaap_OperatingIncomeLoss 66,329us-gaap_OperatingIncomeLoss 118,086us-gaap_OperatingIncomeLoss 99,637us-gaap_OperatingIncomeLoss 181,455us-gaap_OperatingIncomeLoss 313,851us-gaap_OperatingIncomeLoss 465,507us-gaap_OperatingIncomeLoss 333,979us-gaap_OperatingIncomeLoss
Interest expense (27,279)us-gaap_InterestExpense [1] (27,179)us-gaap_InterestExpense (31,310)us-gaap_InterestExpense (31,829)us-gaap_InterestExpense (33,081)us-gaap_InterestExpense (30,903)us-gaap_InterestExpense (32,883)us-gaap_InterestExpense (32,157)us-gaap_InterestExpense (117,597)us-gaap_InterestExpense (129,024)us-gaap_InterestExpense (134,694)us-gaap_InterestExpense
Loss on early extinguishment of debt (9,192)us-gaap_GainsLossesOnExtinguishmentOfDebt [1] 0us-gaap_GainsLossesOnExtinguishmentOfDebt (11,151)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt (575)us-gaap_GainsLossesOnExtinguishmentOfDebt (114)us-gaap_GainsLossesOnExtinguishmentOfDebt (20,343)us-gaap_GainsLossesOnExtinguishmentOfDebt (689)us-gaap_GainsLossesOnExtinguishmentOfDebt (8,206)us-gaap_GainsLossesOnExtinguishmentOfDebt
Other income (expense), net (14,513)us-gaap_OtherNonoperatingIncomeExpense [1] (5,605)us-gaap_OtherNonoperatingIncomeExpense (6,122)us-gaap_OtherNonoperatingIncomeExpense 4,183us-gaap_OtherNonoperatingIncomeExpense (7,756)us-gaap_OtherNonoperatingIncomeExpense (10,661)us-gaap_OtherNonoperatingIncomeExpense (830)us-gaap_OtherNonoperatingIncomeExpense 6,066us-gaap_OtherNonoperatingIncomeExpense (22,057)us-gaap_OtherNonoperatingIncomeExpense (13,181)us-gaap_OtherNonoperatingIncomeExpense 4,802us-gaap_OtherNonoperatingIncomeExpense
Income before income taxes (1,037)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1] 72,336us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 16,545us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 66,010us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 25,492us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 76,522us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 65,349us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 155,250us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 153,854us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 322,613us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 195,881us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 5,066us-gaap_IncomeTaxExpenseBenefit [1] 22,536us-gaap_IncomeTaxExpenseBenefit 5,556us-gaap_IncomeTaxExpenseBenefit 16,387us-gaap_IncomeTaxExpenseBenefit 8,885us-gaap_IncomeTaxExpenseBenefit 20,077us-gaap_IncomeTaxExpenseBenefit 17,140us-gaap_IncomeTaxExpenseBenefit 48,375us-gaap_IncomeTaxExpenseBenefit 49,545us-gaap_IncomeTaxExpenseBenefit 94,477us-gaap_IncomeTaxExpenseBenefit 54,922us-gaap_IncomeTaxExpenseBenefit
Net income (6,103)us-gaap_ProfitLoss [1] 49,800us-gaap_ProfitLoss 10,989us-gaap_ProfitLoss 49,623us-gaap_ProfitLoss 16,607us-gaap_ProfitLoss 56,445us-gaap_ProfitLoss 48,209us-gaap_ProfitLoss 106,875us-gaap_ProfitLoss 104,309us-gaap_ProfitLoss 228,136us-gaap_ProfitLoss 140,959us-gaap_ProfitLoss
Net loss attributable to noncontrolling interest 132us-gaap_NetIncomeLossAttributableToNoncontrollingInterest [1] 820us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 469us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 348us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 342us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 630us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (60)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 145us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,769us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,057us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 2,891us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Levi Strauss & Co. $ (5,971)us-gaap_NetIncomeLoss [1] $ 50,620us-gaap_NetIncomeLoss $ 11,458us-gaap_NetIncomeLoss $ 49,971us-gaap_NetIncomeLoss $ 16,949us-gaap_NetIncomeLoss $ 57,075us-gaap_NetIncomeLoss $ 48,149us-gaap_NetIncomeLoss $ 107,020us-gaap_NetIncomeLoss $ 106,078us-gaap_NetIncomeLoss $ 229,193us-gaap_NetIncomeLoss $ 143,850us-gaap_NetIncomeLoss
[1] Includes certain out-of-period adjustments, which decreased income before income taxes and net income by approximately $4.0 million and $6.0 million, respectively. For additional information see Note 1.