XML 61 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 6,440us-gaap_NetIncomeLoss $ 4,744us-gaap_NetIncomeLoss $ 6,009us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for depreciation and net amortization 2,262us-gaap_DepreciationDepletionAndAmortization 2,516us-gaap_DepreciationDepletionAndAmortization 2,604us-gaap_DepreciationDepletionAndAmortization
Provision (benefit) for deferred income taxes (93)us-gaap_DeferredIncomeTaxExpenseBenefit (33)us-gaap_DeferredIncomeTaxExpenseBenefit 400us-gaap_DeferredIncomeTaxExpenseBenefit
Provision for loan losses 560us-gaap_ProvisionForLoanAndLeaseLosses 4,015us-gaap_ProvisionForLoanAndLeaseLosses 785us-gaap_ProvisionForLoanAndLeaseLosses
Deferred net loan origination costs (417)us-gaap_RecognitionOfDeferredRevenue (514)us-gaap_RecognitionOfDeferredRevenue (443)us-gaap_RecognitionOfDeferredRevenue
Proceeds from sales of loans held for sale 41,591us-gaap_ProceedsFromSaleOfLoansHeldForSale 63,510us-gaap_ProceedsFromSaleOfLoansHeldForSale 102,080us-gaap_ProceedsFromSaleOfLoansHeldForSale
Originations of loans held for sale (40,882)us-gaap_PaymentsToPurchaseLoansHeldForSale (61,950)us-gaap_PaymentsToPurchaseLoansHeldForSale (101,812)us-gaap_PaymentsToPurchaseLoansHeldForSale
Gain on sale of loans (1,047)us-gaap_GainLossOnSalesOfLoansNet (1,373)us-gaap_GainLossOnSalesOfLoansNet (1,918)us-gaap_GainLossOnSalesOfLoansNet
Provision for (recapture of) mortgage servicing rights valuation allowance 19us-gaap_MortgageServicingRightsMSRImpairmentRecovery (259)us-gaap_MortgageServicingRightsMSRImpairmentRecovery 199us-gaap_MortgageServicingRightsMSRImpairmentRecovery
Net loss on sale of premises and equipment 57us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 3us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Realized gain on sale of securities available for sale (3)us-gaap_AvailableForSaleSecuritiesGrossRealizedGains (12)us-gaap_AvailableForSaleSecuritiesGrossRealizedGains 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGains
Net loss on sale and provision for write-down of foreclosed assets 65us-gaap_GainsLossesOnSalesOfOtherRealEstate 301us-gaap_GainsLossesOnSalesOfOtherRealEstate 443us-gaap_GainsLossesOnSalesOfOtherRealEstate
Increase in cash surrender value of bank-owned life insurance (404)us-gaap_BankOwnedLifeInsuranceIncome (402)us-gaap_BankOwnedLifeInsuranceIncome (407)us-gaap_BankOwnedLifeInsuranceIncome
Gain on bargain purchase 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount (851)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Changes in operating assets and liabilities:      
Accrued interest receivable 50us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 81us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 313us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Other assets 80us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,590us-gaap_IncreaseDecreaseInOtherOperatingAssets 386us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accrued expenses and other liabilities 757us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 820us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (235)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 9,035us-gaap_NetCashProvidedByUsedInOperatingActivities 13,034us-gaap_NetCashProvidedByUsedInOperatingActivities 7,556us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Proceeds from maturities of securities available for sale 15,606us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 41,824us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 49,290us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Proceeds from sale of securities available for sale 1,774us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 986us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities of securities held to maturity 5,225us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 6,502us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 10,778us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Payment for purchase of securities available for sale (29,710)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (31,241)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (32,368)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Payment for purchase of securities held to maturity (3,965)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (8,960)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (11,696)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Cash acquired on acquisitions 17,741us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition 14,910us-gaap_CashAcquiredFromAcquisition
Net redemption (net purchase) of bank certificates of deposit (1,188)us-gaap_PaymentsToAcquireOtherInvestments 2,229us-gaap_PaymentsToAcquireOtherInvestments (1,981)us-gaap_PaymentsToAcquireOtherInvestments
Net redemption (purchase) of FHLB stock 0us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock (50)us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 744us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Net (increase) decrease in loans 4,339us-gaap_PaymentsForProceedsFromLoansAndLeases (36,746)us-gaap_PaymentsForProceedsFromLoansAndLeases (10,349)us-gaap_PaymentsForProceedsFromLoansAndLeases
Capital expenditures (595)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (334)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (572)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of premises and equipment 7us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of foreclosed assets 782us-gaap_ProceedsFromSaleOfForeclosedAssets 831us-gaap_ProceedsFromSaleOfForeclosedAssets 1,527us-gaap_ProceedsFromSaleOfForeclosedAssets
Purchase of bank-owned life insurance 0us-gaap_PaymentsToAcquireLifeInsurancePolicies (611)us-gaap_PaymentsToAcquireLifeInsurancePolicies 0us-gaap_PaymentsToAcquireLifeInsurancePolicies
Net cash provided by (used in) investing activities 10,016us-gaap_NetCashProvidedByUsedInInvestingActivities (25,570)us-gaap_NetCashProvidedByUsedInInvestingActivities 20,283us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Net increase (decrease) in non-interest-bearing deposits 8,269us-gaap_NetChangeNoninterestBearingDepositsDomestic 12,825us-gaap_NetChangeNoninterestBearingDepositsDomestic (9,902)us-gaap_NetChangeNoninterestBearingDepositsDomestic
Net decrease in interest-bearing deposits (3,612)us-gaap_NetChangeInterestBearingDepositsDomestic (694)us-gaap_NetChangeInterestBearingDepositsDomestic (6,832)us-gaap_NetChangeInterestBearingDepositsDomestic
Net decrease in Federal Home Loan Bank advances (17,778)us-gaap_ProceedsFromFederalHomeLoanBankAdvances (12,075)us-gaap_ProceedsFromFederalHomeLoanBankAdvances 0us-gaap_ProceedsFromFederalHomeLoanBankAdvances
Net increase (decrease) in other borrowings (10,117)us-gaap_ProceedsFromRepaymentsOfOtherDebt (287)us-gaap_ProceedsFromRepaymentsOfOtherDebt 1,037us-gaap_ProceedsFromRepaymentsOfOtherDebt
Repayment of senior subordinated notes 0us-gaap_RepaymentsOfDebt (3,000)us-gaap_RepaymentsOfDebt 0us-gaap_RepaymentsOfDebt
Dividends declared (1,316)us-gaap_PaymentsOfDividendsCommonStock (1,289)us-gaap_PaymentsOfDividendsCommonStock (1,247)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from exercise of stock options     9us-gaap_ProceedsFromStockOptionsExercised
Purchase of treasury stock (913)us-gaap_PaymentsForRepurchaseOfCommonStock (269)us-gaap_PaymentsForRepurchaseOfCommonStock (262)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash used in financing activities (25,467)us-gaap_NetCashProvidedByUsedInFinancingActivities (4,789)us-gaap_NetCashProvidedByUsedInFinancingActivities (17,197)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (6,416)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (17,325)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 10,642us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning 31,522us-gaap_CashAndCashEquivalentsAtCarryingValue 48,847us-gaap_CashAndCashEquivalentsAtCarryingValue 38,205us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end 25,106us-gaap_CashAndCashEquivalentsAtCarryingValue 31,522us-gaap_CashAndCashEquivalentsAtCarryingValue 48,847us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest 4,632us-gaap_InterestPaid 5,645us-gaap_InterestPaid 7,177us-gaap_InterestPaid
Income taxes 2,560us-gaap_IncomeTaxesPaidNet 759us-gaap_IncomeTaxesPaidNet 2,146us-gaap_IncomeTaxesPaidNet
Noncash investing and financing activities:      
Loans charged off 969psbq_LoansChargedOff 4,743psbq_LoansChargedOff 1,332psbq_LoansChargedOff
Loans transferred to foreclosed assets 801psbq_LoansTransferredToForeclosedAssets 1,342psbq_LoansTransferredToForeclosedAssets 1,295psbq_LoansTransferredToForeclosedAssets
Loans originated on sale of foreclosed properties 43psbq_LoansOriginatedOnSaleOfForeclosedAssets 234psbq_LoansOriginatedOnSaleOfForeclosedAssets 490psbq_LoansOriginatedOnSaleOfForeclosedAssets
Grants of unvested restricted stock at fair value 200psbq_GrantsOfUnvestedRestrictedStockAtFairValue 210psbq_GrantsOfUnvestedRestrictedStockAtFairValue 200psbq_GrantsOfUnvestedRestrictedStockAtFairValue
Vesting of restricted stock grants 203psbq_VestingOfRestrictedStockGrants 165psbq_VestingOfRestrictedStockGrants 116psbq_VestingOfRestrictedStockGrants
Amortization of unrealized gain on securities held to maturity transferred from securities available for sale $ 330psbq_AmortizationOfUnrealizedGainOnSecuritiesHeldToMaturityTransferredFromSecuritiesAvailableForSale $ 420psbq_AmortizationOfUnrealizedGainOnSecuritiesHeldToMaturityTransferredFromSecuritiesAvailableForSale $ 452psbq_AmortizationOfUnrealizedGainOnSecuritiesHeldToMaturityTransferredFromSecuritiesAvailableForSale