XML 39 R50.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Measurements [Abstract]  
Schedule of unobservable inputs used to measure fair value

Direct annual servicing cost per loan $60 
Direct annual servicing cost per loan in process of foreclosure $600 
Weighted average prepayment speed: CPR  12.57%
Weighted average prepayment speed: PSA  249.06%
Weighted average cash flow discount rate  7.91%
Asset reinvestment rate  4.00%
Short-term cost of funds  0.25%
Escrow inflation adjustment  1.00%
Servicing cost inflation adjustment  1.00%
Schedule of fair value assets measured on a recurring basis
     Recurring Fair Value Measurements Using 
     Quoted Prices       
     in Active  Significant    
  Assets and  Markets for  Other  Significant 
  Liabilities  Identical  Observable  Unobservable 
  Measured at  Assets  Inputs  Inputs 
  Fair Value  (Level 1)  (Level 2)  (Level 3) 
             
2014            
Assets:            
Securities available for sale:            
U.S. agency issued residential MBS and CMO $73,352  $0  $73,352  $0 
Privately issued residential MBS and CMO  29   0   29   0 
Nonrated SBA loan fund  950   0   950   0 
Other equity securities  47   0   0   47 
                 
Total securities available for sale  74,378   0   74,331   47 
Loans held for sale  100   0   100   0 
Mortgage rate lock commitment  6   0   6   0 
Interest rate swap agreements  194   0   194   0 
                 
Total assets $74,678  $0  $74,631  $47 
                 
Liabilities – Interest rate swap agreements $519  $0  $519  $0 

 

2013            
Assets:            
Securities available for sale:                
U.S. Treasury and agency debentures $999  $0  $999  $0 
U.S. agency issued residential MBS and CMO  59,390   0   59,390   0 
Privately issued residential MBS and CMO  105   0   105   0 
Obligations of states and political subdivisions  159   0   159   0 
Nonrated SBA loan fund  950   0   950   0 
Other equity securities  47   0   0   47 
                 
Total securities available for sale  61,650   0   61,603   47 
Loans held for sale  150   0   150   0 
Mortgage rate lock commitments  14   0   14   0 
Interest rate swap agreements  276   0   276   0 
                 
Total assets $62,090  $0  $62,043  $47 
                 
Liabilities – Interest rate swap agreements $714  $0  $714  $0 
Summary of reconciliation of fair value measurements using significant unobservable inputs

 

Balance at January 1, 2013: $47 
Total realized/unrealized gains (losses):    
Included in earnings  0 
Included in other comprehensive income  0 
Purchases, maturities, and sales  0 
     
Balance at December 31, 2013 $47 
     
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at December 31, 2013 $0 
     
Balance at January 1, 2014: $47 
Total realized/unrealized gains (losses):    
Included in earnings  0 
Included in other comprehensive income  0 
Purchases, maturities, and sales  0 
     
Balance at December 31, 2014 $47 
     
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at December 31, 2014 $0 

 

Schedule of assets measured at fair value on a non recurring basis

 
   Nonrecurring Fair Value Measurements Using 
     Quoted Prices       
     in Active  Significant    
     Markets for  Other  Significant 
  Assets  Identical  Observable  Unobservable 
  Measured at  Assets  Inputs  Inputs 
  Fair Value  (Level 1)  (Level 2)  (Level 3) 
             
2014            
Assets:            
Impaired loans $1,956  $0  $97  $1,859 
Foreclosed assets  1,661   0   284   1,377 
Mortgage servicing rights  1,738   0   0   1,738 
Other intangible assets  274   0   0   274 
                 
Total assets $5,629  $0  $381  $5,248 
                 
2013                
Assets:                
Impaired loans $1,720  $0  $0  $1,720 
Foreclosed assets  1,750   0   792   958 
Mortgage servicing rights  1,696   0   0   1,696 
                 
Total assets $5,166  $0  $792  $4,374 

 

Schedule of carrying amounts and fair values of PSB's financial instruments
  December 31, 2014 
  Carrying  Estimated  Fair Value Hierarchy Level 
  Amount  Fair Value  Level 1  Level 2  Level 3 
                
Financial assets:               
                
Cash and cash equivalents $25,106  $25,106  $25,106  $0  $0 
Securities  144,157   145,387   0   143,522   1,865 
Bank certificates of deposit  3,424   3,446   0   0   5,446 
Net loans receivable and loans held for sale  525,683   528,696   0   197   528,499 
Accrued interest receivable  2,074   2,074   0   0   2,074 
Mortgage servicing rights  1,738   1,738   0   0   1,738 
Mortgage rate lock commitments  6   6   0   6   0 
FHLB stock  2,556   2,556   0   0   2,556 
Cash surrender value of life insurance  13,230   13,230   0   13,230   0 
Interest rate swap agreements  194   194   0   194   0 
                     
Financial liabilities:                    
                     
Deposits $622,951  $623,439  $0  $0  $623,439 
FHLB advances  20,271   20,316   0   20,316   0 
Other borrowings  10,324   10,764   0   5,942   4,822 
Senior subordinated notes  4,000   3,604   0   0   3,604 
Junior subordinated debentures  7,732   7,248   0   0   7,248 
Interest rate swap agreements  519   519   0   519   0 
Accrued interest payable  331   331   0   0   331 

 


Notes to Consolidated Financial Statements (dollars in thousands except per share data)

 

  December 31, 2013 
  Carrying  Estimated  Fair Value Hierarchy Level 
  Amount  Fair Value  Level 1  Level 2  Level 3 
                
Financial assets:               
                
Cash and cash equivalents $31,522  $31,522  $31,522  $0  $0 
Securities  133,279   133,322   0   131,479   1,843 
Bank certificates of deposit  2,236   2,280   0   0   2,280 
Net loans receivable and loans held for sale  510,030   514,309   0   150   514,159 
Accrued interest receivable  2,076   2,076   0   0   2,076 
Mortgage servicing rights  1,696   1,696   0   0   1,696 
Mortgage rate lock commitments  14   14   0   14   0 
FHLB stock  2,556   2,556   0   0   2,556 
Cash surrender value of life insurance  12,826   12,826   0   12,826   0 
Interest rate swap agreements  276   276   0   276   0 
                     
Financial liabilities:                    
                     
Deposits $577,514  $578,387  $0  $0  $578,387 
FHLB advances  38,049   38,511   0   38,511   0 
Other borrowings  20,441   21,251   0   14,364   6,887 
Senior subordinated notes  4,000   3,489   0   0   3,489 
Junior subordinated debentures  7,732   7,085   0   0   7,085 
Interest rate swap agreements  714   714   0   714   0 
Accrued interest payable  477   477   0   0   477