XML 27 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Schedule of significant unobservable inputs used to measure fair value

Significant unobservable inputs at June 30, 2014, used to measure fair value included:

 

Direct annual servicing cost per loan $60
Direct annual servicing cost per loan in process of foreclosure $600
Weighted average prepayment speed: CPR 22.01%
Weighted average prepayment speed: PSA 448.85%
Weighted average cash flow discount rate 7.91%
Asset reinvestment rate 4.00%
Short-term cost of funds 0.25%
Escrow inflation adjustment 1.00%
Servicing cost inflation adjustment 1.00%
Schedule of fair value measured on a recurring basis

Interest rate swap agreements – Fair values for interest rate swap agreements are based on the amounts required to settle the contracts based on valuations provided by third-party dealers in the contracts, which is considered a Level 2 fair value measurement, and are measured on a recurring basis.

 

        Recurring Fair Value Measurements Using
        Quoted Prices in        
        Active Markets   Significant Other   Significant
        for Identical   Observable   Unobservable
        Assets   Inputs   Inputs
(dollars in thousands)       (Level 1)   (Level 2)   (Level 3)
                 
Assets measured at fair value on a recurring basis at June 30, 2014:                
                                 
Securities available for sale:                                
                                 
U.S. agency issued residential MBS and CMO   $ 72,873           $ 72,873       $–    
Privately issued residential MBS and CMO     33             33        
Solomon Hess SBA loan fund (CDFI Fund)     950             950        
Other equity securities     47                   47  
                                 
Total securities available for sale     73,903             73,856       47  
Mortgage rate lock commitments     6             6        
Interest rate swap agreements     267             267        
                                 
Total assets   $ 74,176           $ 74,129     $ 47  
                                 
Liabilities – Interest rate swap agreements   $ 672     $     $ 672     $  

 

Assets measured at fair value on a recurring basis at December 31, 2013:        
                 
Securities available for sale:                                
                                 
U.S. Treasury and agency debentures   $ 999     $     $ 999     $  
Obligations of states and political subdivisions     159               159        
U.S. agency issued residential MBS and CMO     59,390             59,390        
Privately issued residential MBS and CMO     105             105        
Solomon Hess SBA loan fund (CDFI Fund)     950               950        
Other equity securities     47                   47  
                                 
Total securities available for sale     61,650             61,603       47  
Loans held for sale     150             150        
Mortgage rate lock commitments     14             14        
Interest rate swap agreements     276             276        
                                 
Total assets   $ 62,090     $     $ 62,043     $ 47  
                                 
Liabilities – Interest rate swap agreements   $ 714     $     $ 714     $  
Reconciliation of fair value measurements using significant unobservable inputs

Reconciliation of fair value measurements using significant unobservable inputs:

 

    Securities
    Available
(dollars in thousands)   For Sale
     
Balance at January 1, 2013:   $ 47  
Total realized/unrealized gains and (losses):        
Included in earnings      
Included in other comprehensive income      
Purchases, maturities, and sales      
Transferred from Level 2 to Level 3      
Transferred to held to maturity classification      
         
Balance at June 30, 2013   $ 47  
         
Total gains or (losses) for the period included in earnings attributable to the        
change in unrealized gains or losses relating to assets still held at June 30, 2013   $  
         
Balance at January 1, 2014   $ 47  
Total realized/unrealized gains and (losses):        
Included in earnings      
Included in other comprehensive income      
Purchases, maturities, and sales      
Transferred from Level 2 to Level 3      
Transferred to held to maturity classification      
         
Balance at June 30, 2014   $ 47  
         
Total gains or (losses) for the period included in earnings attributable to the        
change in unrealized gains or losses relating to assets still held at June 30, 2014   $  

Schedule of fair value measured on a nonrecurring basis

 

        Nonrecurring Fair Value Measurements Using
        Quoted Prices in        
        Active Markets   Significant Other   Significant
        for Identical   Observable   Unobservable
        Assets   Inputs   Inputs
    ($000s)   (Level 1)   (Level 2)   (Level 3)
                 
Assets measured at fair value on a nonrecurring basis at June 30, 2014:                
                                 
Impaired loans   $ 2,070     $     $ 644     $ 1,426  
Foreclosed assets     1,266             319       947  
Mortgage servicing rights     1,698                   1,698  
Other intangible assets     321                   321  
                                 
Total assets   $ 5,355     $     $ 963     $ 4,392  
                                 
                                 
Assets measured at fair value on a nonrecurring basis at December 31, 2013:                
                                 
Impaired loans   $ 1,720     $     $     $ 1,720  
Foreclosed assets     1,750             792       958  
Mortgage servicing rights     1,696                   1,696  
                                 
Total assets   $ 5,166     $     $ 792     $ 4,374  

Schedule of carrying value and estimated fair values of Financial Instruments

The carrying amounts and fair values of PSB’s financial instruments consisted of the following at June 30, 2014:

 

    June 30, 2014
    Carrying   Estimated   Fair Value Hierarchy Level
    Amount   Fair Value   Level 1   Level 2   Level 3
Financial assets ($000s):                                        
                                         
Cash and cash equivalents   $ 20,930     $ 20,930     $ 20,930     $     $  
Securities     144,241       145,341             143,494       1,847  
Bank certificates of deposit     3,672       3,712                   3,712  
Net loans receivable and loans held for sale     521,824       525,688             644       525,044  
Accrued interest receivable     2,072       2,072                   2,072  
Mortgage servicing rights     1,698       1,698                   1,698  
Mortgage rate lock commitments     6       6             6        
FHLB stock     2,556       2,556                   2,556  
Cash surrender value of life insurance     13,025       13,025             13,025        
Interest rate swap agreements     267       267             267        
                                         
Financial liabilities ($000s):                                        
                                         
Deposits   $ 598,340     $ 599,291     $     $     $ 599,291  
FHLB advances     27,879       28,028             28,028        
Other borrowings     22,559       23,201             14,153       9,048  
Senior subordinated notes     4,000       3,559                   3,559  
Junior subordinated debentures     7,732       7,185                   7,185  
Interest rate swap agreements     672       672             672        
Accrued interest payable     431       431                   431  

 

The carrying amounts and fair values of PSB’s financial instruments consisted of the following at December 31, 2013:

 

    December 31, 2013
    Carrying   Estimated   Fair Value Hierarchy Level
    Amount   Fair Value   Level 1   Level 2   Level 3
Financial assets ($000s):                                        
                                         
Cash and cash equivalents   $ 31,522     $ 31,522     $ 31,522     $     $  
Securities     133,279       133,322             131,479       1,843  
Bank certificates of deposit     2,236       2,280                   2,280  
Net loans receivable and loans held for sale     510,030       514,309             150       514,159  
Accrued interest receivable     2,076       2,076                   2,076  
Mortgage servicing rights     1,696       1,696                   1,696  
Mortgage rate lock commitments     14       14             14        
FHLB stock     2,556       2,556                   2,556  
Cash surrender value of life insurance     12,826       12,826             12,826        
Interest rate swap agreements     276       276             276        
                                         
Financial liabilities ($000s):                                        
                                         
Deposits   $ 577,514     $ 578,387     $     $     $ 578,387  
FHLB advances     38,049       38,511             38,511        
Other borrowings     20,441       21,251             14,364       6,887  
Senior subordinated notes     4,000       3,489                   3,489  
Junior subordinated debentures     7,732       7,085                   7,085  
Interest rate swap agreements     714       714             714        
Accrued interest payable     477       477                   477