XML 61 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 4,744 $ 6,009 $ 5,305
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for depreciation and net amortization 2,516 2,604 2,329
Provision (benefit) for deferred income taxes (33) 400 (100)
Provision for loan losses 4,015 785 1,390
Deferred net loan origination costs (514) (443) (292)
Proceeds from sales of loans held for sale 63,510 102,080 63,305
Originations of loans held for sale (61,950) (101,812) (62,267)
Gain on sale of loans (1,373) (1,918) (1,064)
Provision for (recapture of) mortgage servicing right valuation allowance (259) 199 (122)
Net (gain) loss on sale of premises and equipment    3 (15)
Realized gain on sale of securities available for sale (12)    (32)
Net loss on sale and provision for write-down of foreclosed assets 301 443 972
Increase in cash surrender value of life insurance (402) (407) (415)
Gain on bargain purchase    (851)   
Changes in operating assets and liabilities:      
Accrued interest receivable 81 313 170
Other assets 1,590 386 64
Accrued expenses and other liabilities 820 (235) 429
Net cash provided by operating activities 13,034 7,556 9,657
Cash flows from investing activities:      
Proceeds from maturities of securities available for sale 41,824 49,290 17,046
Proceeds from sale of securities available for sale 986    37
Proceeds from maturities of securities held to maturity 6,502 10,778 4,264
Payment for purchase of securities available for sale (31,241) (32,368) (21,697)
Payment for purchase of securities held to maturity (8,960) (11,696) (1,021)
Cash acquired on purchase of Marathon State Bank    14,910   
Net redemption (net purchase) of bank certificates of deposit 2,229 (1,981)   
Net redemption (purchase) of FHLB stock (50) 744   
Net increase in loans (36,746) (10,349) (7,130)
Capital expenditures (334) (572) (191)
Proceeds from sale of premises and equipment       15
Proceeds from sale of foreclosed assets 831 1,527 987
Purchase of bank-owned life insurance (611)    (92)
Net cash provided by (used in) investing activities (25,570) 20,283 (7,782)
Cash flows from financing activities:      
Net increase (decrease) in non-interest-bearing deposits 12,825 (9,902) 17,366
Net decrease in interest-bearing deposits (694) (6,832) (1,114)
Net decrease in Federal Home Loan Bank advances (12,075)    (7,310)
Net increase (decrease) in other borrowings (287) 1,037 (11,820)
Repayment of senior subordinated notes (3,000)      
Dividends declared (1,289) (1,247) (1,168)
Proceeds from exercise of stock options    9 45
Purchase of treasury stock (269) (262)   
Net cash used in financing activities (4,789) (17,197) (4,001)
Net increase (decrease) in cash and cash equivalents (17,325) 10,642 (2,126)
Cash and cash equivalents at beginning 48,847 38,205 40,331
Cash and cash equivalents at end 31,522 48,847 38,205
Cash paid during the period for:      
Interest 5,645 7,177 8,982
Income taxes 759 2,146 2,445
Noncash investing and financing activities:      
Loans charged off 4,743 1,332 1,587
Loans transferred to foreclosed assets 1,342 1,295 1,006
Loans originated on sale of foreclosed assets 234 490 1,075
Grants of unvested restricted stock at fair value 210 200 200
Vesting of restricted stock grants 165 116 84
Amortization of unrealized gain on securities held to maturity transferred from securities available for sale $ 420 $ 452 $ 516