XML 38 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net income $ 3,183 $ 4,324
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for depreciation and net amortization 1,956 1,976
Provision for loan losses 4,015 325
Deferred net loan origination costs (387) (321)
Gain on sale of loans (1,152) (1,384)
Provision for (recapture of) servicing right valuation allowance (240) 250
Loss on sale of foreclosed assets 210 438
Gain on sale of securities (12)   
Increase in cash surrender value of life insurance (300) (304)
Gain on bargain purchase    (851)
Changes in operating assets and liabilities:    
Accrued interest receivable (100) (35)
Other assets 1,285 315
Other liabilities (841) (7)
Net cash provided by operating activities 7,617 4,726
Proceeds from sale and maturities of:    
Securities available for sale 39,084 35,841
Securities held to maturity 4,397 9,203
Payment for purchase of:    
Securities available for sale (26,909) (20,839)
Securities held to maturity (6,668) (8,860)
Cash acquired on purchase of Marathon State Bank    14,950
Proceeds from maturity of other investments 1,984   
Redemption (purchase) of FHLB stock (1,088) 489
Net increase in loans (42,649) (4,245)
Capital expenditures (191) (437)
Proceeds from sale of foreclosed assets 698 580
Purchase of bank-owned life insurance (610)   
Net cash provided by (used in) investing activities (31,952) 26,682
Cash flows from financing activities:    
Net increase (decrease) in non-interest-bearing deposits 2,322 (20,520)
Net decrease in interest-bearing deposits (13,466) (13,908)
Net increase in FHLB advances 8,000   
Net decrease in other borrowings (375) (418)
Repayment of senior subordinated notes (3,000)   
Dividends declared (644) (615)
Proceeds from exercise of stock options    9
Purchase of treasury stock (269) (5)
Net cash used in financing activities (7,432) (35,457)
Net decrease in cash and cash equivalents (31,767) (4,049)
Cash and cash equivalents at beginning 48,847 38,205
Cash and cash equivalents at end 17,080 34,156
Cash paid during the period for:    
Interest 4,304 5,470
Income taxes 694 1,756
Noncash investing and financing activities:    
Loans charged off 4,366 852
Loans transferred to foreclosed assets 947 568
Loans originated on sale of foreclosed assets 207 140
Issuance of unvested restricted stock grants at fair value 210 200
Vesting of restricted stock grants $ 128 $ 90