XML 63 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net income $ 3,170 $ 3,098
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for depreciation and net amortization 1,352 1,330
Provision for loan losses 675 325
Deferred net loan origination costs (253) (221)
Gain on sale of loans (840) (803)
Provision for servicing right valuation allowance (245) 133
Loss on sale of foreclosed assets 89 157
Gain on sale of securities (12)   
Increase in cash surrender value of life insurance (198) (202)
Gain on bargain purchase    (851)
Changes in operating assets and liabilities:    
Accrued interest receivable 40 104
Other assets 1,500 199
Other liabilities 309 (395)
Net cash provided by operating activities 5,587 2,874
Proceeds from sale and maturities of:    
Securities available for sale 33,962 13,704
Securities held to maturity 2,900 5,403
Payment for purchase of:    
Securities available for sale (20,946) (14,320)
Securities held to maturity (5,271) (6,599)
Cash acquired on purchase of Marathon State Bank    19,640
Procedes from other investments 1,736   
Redemption (purchase) of FHLB stock (1,088) 489
Net (increase) decrease in loans (27,355) 2,297
Capital expenditures (165) (187)
Proceeds from sale of foreclosed assets 651 408
Purchase of bank-owned life insurance (510)   
Net cash provided by (used in) investing activities (16,086) 20,835
Cash flows from financing activities:    
Net decrease in non-interest-bearing deposits (5,557) (16,812)
Net decrease in interest-bearing deposits (28,094) (8,135)
Net increase in FHLB advances 16,000 5,000
Net increase (decrease) in other borrowings 856 (1,605)
Repayment of senior subordinated notes (3,000)   
Dividends declared (645) (615)
Proceeds from exercise of stock options    9
Purchase of treasury stock (269) (5)
Net cash used in financing activities (20,709) (22,163)
Net increase (decrease) in cash and cash equivalents (31,208) 1,546
Cash and cash equivalents at beginning 48,847 38,205
Cash and cash equivalents at end 17,639 39,751
Cash paid during the period for:    
Interest 2,939 3,735
Income taxes 745 1,169
Noncash investing and financing activities:    
Loans charged off 480 631
Loans transferred to foreclosed assets 409 408
Loans originated on sale of foreclosed assets 107 140
Issuance of unvested restricted stock grants at fair value 210 200
Vesting of restricted stock grants $ 72 $ 53