XML 57 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net income $ 1,609 $ 1,180
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for depreciation and net amortization 686 649
Provision for loan losses 323 160
Deferred net loan origination costs (119) (95)
Gain on sale of loans (453) (349)
Provision for (recapture of) servicing right valuation allowance (123) 66
(Gain) loss on sale of foreclosed assets (19) 189
Gain on sale of securities (12)   
Increase in cash surrender value of bank owned life insurance (98) (101)
Changes in operating assets and liabilities:    
Accrued interest receivable (232) (111)
Other assets 435 210
Other liabilities (882) (1,445)
Net cash provided by operating activities 1,115 353
Cash flows from investing activities:    
Proceeds from sale and maturities of securities available for sale 18,833 5,526
Proceeds from sale and maturities of securities held to maturity 1,450 1,210
Payment for purchase of securities available for sale (13,325) (9,518)
Payment for purchase of securities held to maturity (2,890) (1,537)
Redemption (purchase) of FHLB stock (400) 383
Net (increase) decrease in loans (13,740) 951
Capital expenditures (132) (99)
Proceeds from sale of foreclosed assets 141   
Net cash provided by (used in) investing activities (10,063) (3,084)
Cash flows from financing activities:    
Net increase (decrease) in non-interest-bearing deposits (15,267) (12,846)
Net decrease in interest-bearing deposits (18,943) (2,157)
Net increase in Federal Home Loan Bank advances 8,000   
Net increase (decrease) in other borrowings 2,401 (747)
Repayment of senior subordinated notes (3,000)   
Dividends declared    (3)
Purchase of treasury stock (238) (5)
Net cash used in financing activities (27,047) (15,758)
Net decrease in cash and cash equivalents (35,995) (18,489)
Cash and cash equivalents at beginning 48,847 38,205
Cash and cash equivalents at end 12,852 19,716
Cash paid during the period for:    
Interest 1,559 1,924
Income taxes 48 310
Noncash investing and financing activities:    
Loans charged off 328 347
Loans transferred to foreclosed assets 277 358
Loans originated on sale of foreclosed assets 107   
Issuance of unvested restricted stock grants at fair value 210 200
Vesting of restricted stock grants $ 36 $ 22