XML 18 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
PSB Holdings, Inc. Acquisition of Marathon State Bank (Details1) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Pro Forma with Marathon State Bank                              
Net Interest Income $ 5,294 $ 5,163 $ 4,880 $ 4,816 $ 5,060 $ 4,867 $ 4,866 $ 4,764 $ 4,900 $ 5,019 $ 4,795 $ 4,385 $ 20,153 $ 19,557 $ 19,099
Noninterest Income 1,559 1,444 2,323 1,242 1,376 1,367 1,197 1,397 1,512 1,463 1,297 1,091 6,568 5,337 5,363
Net Income 1,685 1,226 1,918 1,180 1,400 1,394 1,226 1,285 1,334 1,331 1,208 881 6,009 5,305 4,754
Earnings Per Share $ 1.01 $ 0.74 $ 1.15 $ 0.70 $ 0.85 $ 0.85 $ 0.74 $ 0.78 $ 0.81 $ 0.81 $ 0.73 $ 0.53 $ 3.61 $ 3.21 $ 2.89
PSB Holdings, Inc.
                             
Pro Forma with Marathon State Bank                              
Net Interest Income                         19,670 19,557  
Noninterest Income                         5,706 5,337  
Net Income                         5,587 5,305  
Earnings Per Share                         $ 3.36 $ 3.21  
Marathon State Bank
                             
Pro Forma with Marathon State Bank                              
Net Interest Income                         1,158 1,782  
Noninterest Income                         880 44  
Net Income                         468 571  
Earnings Per Share                         $ 0.28 $ 0.34  
Pro Forma Combined
                             
Pro Forma with Marathon State Bank                              
Net Interest Income                         20,828 21,339  
Noninterest Income                         6,586 5,381  
Net Income                         $ 6,055 $ 5,876  
Earnings Per Share                         $ 3.64 $ 3.55