XML 101 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Servicing Rights
12 Months Ended
Dec. 31, 2012
MortgageServicingRightsAbstract  
Mortgage Servicing Rights
NOTE 7 Mortgage Servicing Rights

 

Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of residential mortgage loans serviced for FHLB and FNMA were $269,554 and $261,811 at December 31, 2012 and 2011, respectively. The following is a summary of changes in the balance of MSRs:

 

   Originated   Valuation     
   MSR   Allowance   Total 
             
Balance at January 1, 2010  $1,229   ($82)  $1,147 
                
Additions from originated servicing   550    0    550 
Amortization charged to earnings   (476)   0    (476)
Change in valuation allowance charged to earnings   0    (121)   (121)
                
Balance at December 31, 2010   1,303    (203)   1,100 
                
Additions from originated servicing   419    0    419 
Amortization charged to earnings   (436)   0    (436)
Change in valuation allowance creditd to earnings   0    122    122 
                
Balance at December 31, 2011   1,286    (81)   1,205 
                
Additions from originated servicing   774    0    774 
Amortization charged to earnings   (547)   0    (547)
Change in valuation allowance charged to earnings   0    (199)   (199)
                
Balance at December 31, 2012  $1,513   ($280)  $1,233 

 

The table below summarizes the components of PSB’s mortgage banking income for the three years ended December 31.

 

   Years Ending December 31, 
   2012   2011   2010 
             
Cash gain on sale of mortgage loans  $1,113   $642   $861 
Originated mortgage servicing rights   774    419    550 
Increase in accrued mortgage rate lock commitments   31    3    51 
                
Gain on sale of mortgage loans   1,918    1,064    1,462 
                
Mortgage servicing fee income   649    645    578 
Foreclosure servicing credit losses   (28)   (38)   0 
FHLB credit enhancement fee income   2    16    29 
Amortization of mortgage servicing rights   (547)   (436)   (476)
Decrease (increase) in servicing right valuation allowance   (199)   122    (121)
                
Loan servicing fee income, net   (123)   309    10 
                
Mortgage banking income, net  $1,795   $1,373   $1,472