XML 39 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Statement of Cash Flows [Abstract]    
Net income $ 3,098 $ 2,511
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for depreciation and net amortization 1,330 1,069
Provision for loan losses 325 790
Deferred net loan origination costs (221) (156)
Gain on sale of loans (803) (401)
Provision for (recapture of) servicing right valuation allowance 133 (145)
Loss on sale and write-down of foreclosed assets 157 433
Increase in cash surrender value of bank owned life insurance (202) (208)
Gain on bargain purchase (851) 0
Changes in operating assets and liabilities:    
Accrued interest receivable 104 166
Other assets 199 131
Other liabilities (395) (556)
Net cash provided by operating activities 2,874 3,634
Securities available for sale 13,704 7,930
Securities held to maturity 5,403 2,230
Securities available for sale (14,320) (13,941)
Securities held to maturity (6,599) (831)
Cash acquired on purchase of Marathon State Bank 19,640 0
Redemption of FHLB stock 489 0
Net (increase) decrease in loans 2,297 (6,500)
Capital expenditures (187) (102)
Proceeds from sale of foreclosed assets 408 330
Purchase of bank-owned life insurance 0 (92)
Net cash used in investing activities 20,835 (10,976)
Net decrease in non-interest-bearing deposits (16,812) (2,472)
Net decrease in interest-bearing deposits (8,135) (14,118)
Net increase in FHLB advances 5,000 1,690
Net decrease in other borrowings (1,605) (6,372)
Dividends declared (615) (586)
Proceeds from exercise of stock options 9 24
Purchase of treasury stock (5) 0
Net cash used in financing activities (22,163) (21,834)
Net decrease in cash and cash equivalents 1,546 (29,176)
Cash and cash equivalents at beginning 38,205 40,331
Cash and cash equivalents at end 39,751 11,155
Cash paid during the period for:    
Interest 3,735 4,591
Income taxes 1,169 1,025
Loans charged off 631 1,083
Loans transferred to foreclosed assets 414 135
Loans originated on sale of foreclosed assets 140 0
Issuance of unvested restricted stock grants at fair value 200 200
Vesting of restricted stock grants $ 63 $ 45