EX-12.1 10 a09-8689_1ex12d1.htm EX-12.1

EXHIBIT 12.1

 

Arch Capital Group Ltd. and Subsidiaries

Computation of Ratio of Earnings to Fixed Charges and Preference Dividends

(in thousands, except ratios)

 

 

 

Years Ended December 31,

 

 

 

2008

 

2007

 

2006

 

2005

 

2004

 

Income before income taxes

 

$

304,505

 

$

873,544

 

$

739,893

 

$

285,435

 

$

343,127

 

Equity in net loss (income) of investees

 

166,326

 

(8,877

)

(3,102

)

0

 

(1,211

)

Fixed charges

 

29,673

 

27,032

 

26,386

 

26,204

 

22,103

 

Income available for fixed charges

 

$

500,504

 

$

891,699

 

$

763,177

 

$

311,639

 

$

364,019

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

Interest and amortization on indebtedness

 

23,838

 

22,093

 

22,090

 

22,504

 

17,970

 

Estimate of interest component within rental expense net of sublease (income) (1)

 

5,835

 

4,939

 

4,296

 

3,700

 

4,133

 

Total fixed charges

 

29,673

 

27,032

 

26,386

 

26,204

 

22,103

 

Preference dividends

 

25,844

 

25,844

 

20,655

 

 

 

Total fixed charges and preference dividends

 

55,517

 

52,876

 

47,041

 

26,204

 

22,103

 

Ratio of earnings to fixed charges

 

16.9

 

33.0

 

28.9

 

11.9

 

16.5

 

Ratio of earnings to fixed charges and preference dividends

 

9.0

 

16.9

 

16.2

 

11.9

 

16.5

 

 


(1)          Represents a reasonable approximation of the interest cost component of rental expense net of sublease (income) incurred by the Company.