EX-12 4 a2213076zex-12.htm EX-12

Exhibit 12

 

Arch Capital Group Ltd. and Subsidiaries

Computation of Ratio of Earnings to Fixed Charges and Preference Dividends

(in thousands, except ratios)

 

 

 

Years Ended December 31,

 

 

 

2012

 

2011

 

2010

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

589,387

 

$

426,370

 

$

850,401

 

$

890,802

 

$

304,442

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net (income) loss of investees

 

(43,632

)

71,100

 

(56,035

)

(183,038

)

166,326

 

Fixed charges

 

34,223

 

37,166

 

35,018

 

30,074

 

29,673

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available for fixed charges

 

$

579,978

 

$

534,636

 

$

829,384

 

$

737,838

 

$

500,441

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

Interest and amortization on indebtedness

 

28,525

 

31,691

 

30,007

 

24,440

 

23,838

 

Estimate of interest component within rental expense net of sublease (income) (1)

 

5,698

 

5,475

 

5,011

 

5,634

 

5,835

 

Total fixed charges

 

34,223

 

37,166

 

35,018

 

30,074

 

29,673

 

 

 

 

 

 

 

 

 

 

 

 

 

Preference dividends

 

25,079

 

25,844

 

25,844

 

25,844

 

25,844

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed charges and preference dividends

 

59,302

 

63,010

 

60,862

 

55,918

 

55,517

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

16.9

 

14.4

 

23.7

 

24.5

 

16.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges and preference dividends

 

9.8

 

8.5

 

13.6

 

13.2

 

9.0

 

 


(1)  Represents a reasonable approximation of the interest cost component of rental expense net of sublease (income) incurred by the Company.