XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities    
Net income (loss) $ (47,209) $ 139,672
Adjustments to reconcile net income (loss) to net cash from operating activities    
Depreciation expense 46,496 48,390
Imputed interest on noninterest bearing note payable 10,381  
Premium amortization of securities, net 76,837 3,254
Provision for loan losses   5,967
Gain on sales of securities (54,731) (258,285)
Gain on sale of loans (202,674)  
Gain on sale of premises and equipment   (13,377)
Gain on sale of other real estate owned (27,550)  
Write downs of other real estate owned 175,070 1,354
Increase in bank owned life insurance (21,214) (21,447)
Changes in:    
Accrued interest receivable 124,279 29,123
Other assets 136,136 (24,529)
Accrued interest payable (1,230) (79,181)
Other liabilities 9,671 97,342
Net cash from operating activities 224,262 (71,717)
Cash flows from investing activities    
Activity in available for sale securities Purchases (5,201,830) (3,740,749)
Proceeds from sales, calls, maturities and principal pay-downs 7,039,857 6,545,925
Activity in held to maturity securities Proceeds from principal pay-downs   7,892
Net change in loans 4,234,012 2,147,038
Proceeds from sale of premises and equipment   13,377
Proceeds from sale of loans 4,971,460  
Proceeds from sale of other real estate owned 1,033,917  
Purchases of premises and equipment, net (49,318) (1,849)
Net cash from investing activities 12,028,098 4,971,634
Cash flows from financing activities    
Net change in deposits 3,224,683 1,608,731
Net change in securities sold under repurchase agreements   (106,500)
Net cash from financing activities 3,224,683 1,502,231
Net change in cash and cash equivalents 15,477,043 6,402,148
Cash and cash equivalents at beginning of period 6,300,328 6,163,514
Cash and cash equivalents at end of period 21,777,371 12,565,662
Supplemental cash flow information:    
Interest paid 268,616 452,202
Income taxes paid 0 0
Supplemental non-cash disclosures:    
Transfers from loans to other real estate owned $ 2,261,875 $ 848,520