XML 52 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2013 and 2012 (in thousands):
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
58,660

 
$

 
$
58,660

Municipal bonds

 
52,855

 

 
52,855

Corporate bonds

 
6,964

 

 
6,964

Mortgage-backed securities

 
326,610

 

 
326,610

Asset-backed securities

 
25,191

 

 
25,191

 

 
470,280

 

 
470,280

Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency

 
1,481

 

 
1,481

Municipal bonds

 
5,023

 

 
5,023

TPS and TRUP CDOs

 

 
35,140

 
35,140

Mortgage-backed securities

 
20,760

 

 
20,760

Equity securities and other

 
68

 

 
68

 

 
27,332

 
35,140

 
62,472

Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments

 
130

 

 
130

Interest rate swaps

 
4,946

 

 
4,946

 
$

 
$
502,688

 
$
35,140

 
$
537,828

Liabilities
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
27,250

 
$

 
$
27,250

Junior subordinated debentures net of unamortized deferred issuance costs at fair value

 

 
73,928

 
73,928

Derivatives
 

 
 

 
 

 
 

Interest rate forward sales commitments

 
43

 

 
43

Interest rate swaps

 
4,946

 

 
4,946

 
$

 
$
32,239

 
$
73,928

 
$
106,167



 
December 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
96,980

 
$

 
$
96,980

Municipal bonds

 
44,938

 

 
44,938

Corporate bonds

 
10,729

 

 
10,729

Mortgage-backed securities

 
277,757

 

 
277,757

Asset-backed securities

 
42,516

 

 
42,516

 

 
472,920

 

 
472,920

Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency

 
1,637

 

 
1,637

Municipal bonds

 
5,684

 

 
5,684

TPS and TRUP CDOs

 

 
35,741

 
35,741

Mortgage-backed securities

 
28,107

 

 
28,107

Equity securities and other

 
63

 

 
63

 

 
35,491

 
35,741

 
71,232

Derivatives
 

 
 

 
 

 
 

Interest rate lock commitments

 
510

 

 
510

Interest rate swaps

 
8,353

 

 
8,353

 
$

 
$
517,274

 
$
35,741

 
$
553,015

Liabilities
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
10,304

 
$

 
$
10,304

Junior subordinated debentures net of unamortized deferred issuance costs at fair value

 

 
73,063

 
73,063

Derivatives
 

 
 

 
 

 
 

Interest rate forward sales commitments

 
195

 

 
195

Interest rate swaps

 
8,353

 

 
8,353

 
$

 
$
18,852

 
$
73,063

 
$
91,915

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the year ended December 31, 2013 and 2012 (in thousands):
 
Year Ended December 31, 2013
 
Level 3 Fair Value Inputs
 
TPS and TRUP
CDOs
 
Borrowings—
Junior Subordinated
Debentures
Beginning balance at December 31, 2012
$
35,741

 
$
73,063

Total gains or losses recognized
 
 
 
Assets gains (losses)
(181
)
 

Liabilities (gains) losses

 
865

Purchases, issuances and settlements

 

Paydowns and maturities
(420
)
 

Transfers in and/or out of Level 3

 

Ending balance at December 31, 2013
$
35,140

 
$
73,928

 
 
 
 
 
Year Ended December 31, 2012
 
Level 3 Fair Value Inputs
 
TPS and TRUP
CDOs
 
Borrowings—
Junior Subordinated
Debentures
Beginning balance at December 31, 2011
$
30,455

 
$
49,988

Total gains or losses recognized
 
 
 
Assets gains (losses)
5,891

 

Liabilities (gains) losses

 
23,075

Purchases, issuances and settlements

 

Paydowns and maturities
(605
)
 

Transfers in and/or out of Level 3

 

Ending balance at December 31, 2012
$
35,741

 
$
73,063

Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy at December 31, 2013 and 2012 (in thousands):
 
At or For the Year Ended December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Net Gains/(Losses) Recognized During the Period
Impaired loans
$

 
$

 
$
10,627

 
$
10,627

 
$
(4,890
)
REO

 

 
4,044

 
4,044

 
(853
)
 
At or For the Year Ended December 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Net Gains/(Losses) Recognized During the Period
Impaired loans
$

 
$

 
$
52,475

 
$
52,475

 
$
(6,381
)
REO

 

 
15,778

 
15,778

 
(1,915
)
MSRs

 

 
6,244

 
6,244

 
(400
)
Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs

The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at December 31, 2013 and 2012:
 
 
 
 
 
 
December 31
 
 
 
 
 
 
2013
 
2012
Financial Instruments
 
Valuation Technique
 
Unobservable Inputs
 
Weighted Average Rate
 
Weighted Average Rate
TPS securities
 
Discounted cash flows
 
Discount rate
 
5.50
%
 
5.56
%
TRUP CDOs
 
Discounted cash flows
 
Discount rate
 
3.85

 
3.83

Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
5.50

 
5.56

Impaired loans
 
Discounted cash flows
 
Discount rate
 
Various

 
Various

 
 
Collateral Valuations
 
Market values
 
n/a

 
n/a

REO
 
Appraisals
 
Market values
 
n/a

 
n/a

MSRs
 
Discounted cash flows
 
Prepayment rate
 
n/a

 
19.80

 
 
 
 
Discount rate
 
n/a

 
11.11

Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of December 31, 2013 and 2012, whether or not recognized or recorded in the consolidated Statements of Financial Condition.  The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies.  However, considerable judgment is necessary to interpret market data in the development of the estimates of fair value.  Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange.  The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.  The carrying value and estimated fair value of financial instruments at December 31, 2013 and 2012 are as follows (in thousands):
 
December 31, 2013
 
December 31, 2012
 
Carrying
Value
 
Estimated Fair
Value
 
Carrying
Value
 
Estimated Fair
Value
Assets:
 
 
 
 
 
 
 
Cash and due from banks
$
137,349

 
$
137,349

 
$
181,298

 
$
181,298

Securities—trading
62,472

 
62,472

 
71,232

 
71,232

Securities—available-for-sale
470,280

 
470,280

 
472,920

 
472,920

Securities—held-to-maturity
102,513

 
103,610

 
86,452

 
92,458

Loans receivable held for sale
2,734

 
2,751

 
11,920

 
12,059

Loans receivable
3,415,711

 
3,297,936

 
3,223,794

 
3,143,853

FHLB stock
35,390

 
35,390

 
36,705

 
36,705

BOLI
61,945

 
61,945

 
59,891

 
59,891

Mortgage servicing rights
8,086

 
11,529

 
6,244

 
6,244

Derivatives
5,076

 
5,076

 
8,863

 
8,863

Liabilities:
 
 
 
 
 
 
 
Demand, interest-bearing checking and money market
1,946,467

 
1,697,095

 
1,800,555

 
1,729,351

Regular savings
798,764

 
695,863

 
727,956

 
694,609

Certificates of deposit
872,695

 
867,904

 
1,029,293

 
1,033,931

Advances from FHLB at fair value
27,250

 
27,250

 
10,304

 
10,304

Junior subordinated debentures at fair value
73,928

 
73,928

 
73,063

 
73,063

Other borrowings
83,056

 
83,056

 
76,633

 
76,633

Derivatives
4,989

 
4,989

 
8,548

 
8,548

Off-balance-sheet financial instruments:
 
 
 
 
 
 
 
Commitments to originate loans
130

 
130

 
510

 
510

Commitments to sell loans
(43
)
 
(43
)
 
(195
)
 
(195
)