XML 36 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE ACCOUNTING AND MEASUREMENT (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of September 30, 2013 and December 31, 2012 (in thousands):
 
September 30, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
58,768

 
$

 
$
58,768

Municipal bonds

 
55,315

 

 
55,315

Corporate bonds

 
9,000

 

 
9,000

Mortgage-backed or related securities

 
329,075

 

 
329,075

Asset-backed securities

 
25,249

 

 
25,249

 

 
477,407

 

 
477,407

Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency

 
1,510

 

 
1,510

Municipal bonds

 
4,987

 

 
4,987

TPS and TRUP CDOs

 

 
35,095

 
35,095

Mortgage-backed or related securities

 
22,227

 

 
22,227

Equity securities and other

 
68

 

 
68

 

 
28,792

 
35,095

 
63,887

Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments

 
494

 

 
494

Interest rate swaps

 
4,615

 

 
4,615

 
$

 
$
511,308

 
$
35,095

 
$
546,403

Liabilities:
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
20,258

 
$

 
$
20,258

Junior subordinated debentures net of unamortized deferred issuance costs at fair value

 

 
73,637

 
73,637

Derivatives
 
 
 
 
 
 
 
Interest rate sales forward commitments, net

 
474

 

 
474

Interest rate swaps

 
4,615

 

 
4,615

 
$

 
$
25,347

 
$
73,637

 
$
98,984


 
December 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
96,980

 
$

 
$
96,980

Municipal bonds

 
44,938

 

 
44,938

Corporate bonds

 
10,729

 

 
10,729

Mortgage-backed or related securities

 
277,757

 

 
277,757

Asset-backed securities

 
42,516

 

 
42,516

 

 
472,920

 

 
472,920

Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency

 
1,637

 

 
1,637

Municipal bonds

 
5,684

 

 
5,684

TPS and TRUP CDOs

 

 
35,741

 
35,741

Mortgage-backed or related securities

 
28,107

 

 
28,107

Equity securities and other

 
63

 

 
63

 

 
35,491

 
35,741

 
71,232

Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments

 
510

 

 
510

Interest rate swaps

 
8,353

 

 
8,353

 
$

 
$
517,274

 
$
35,741

 
$
553,015

Liabilities:
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
10,304

 
$

 
$
10,304

Junior subordinated debentures net of unamortized deferred issuance costs at fair value

 

 
73,063

 
73,063

Derivatives
 
 
 
 
 
 
 
Interest rate sales forward commitments, net

 
195

 

 
195

Interest rate swaps

 
8,353

 

 
8,353

 
$

 
$
18,852

 
$
73,063

 
$
91,915

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2013 and 2012 (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2013
 
September 30, 2013
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS and TRUP
CDOs
 
Borrowings—
Junior
Subordinated
 Debentures
 
TPS and TRUP
CDOs
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
35,105

 
$
73,471

 
$
35,741

 
$
73,063

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains (losses), including OTTI
(10
)
 

 
(646
)
 

Liabilities (gains) losses

 
166

 

 
574

Ending balance at September 30, 2013
$
35,095

 
$
73,637

 
$
35,095

 
$
73,637

 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2012
 
September 30, 2012
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS and TRUP
CDOs
 
Borrowings—
Junior
Subordinated
 Debentures
 
TPS and TRUP
CDOs
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
32,493

 
$
70,553

 
$
30,455

 
$
49,988

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains (losses), including OTTI
2,687

 

 
4,725

 

Liabilities (gains) losses

 
2,518

 

 
23,083

Ending balance at September 30, 2012
$
35,180

 
$
73,071

 
$
35,180

 
$
73,071


Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of September 30, 2013 and December 31, 2012 (in thousands):
 
At or For the Nine Months Ended September 30, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Net Gains/(Losses) Recognized During the Period
Impaired loans
$

 
$

 
$
50,875

 
$
50,875

 
$
(4,648
)
REO

 

 
4,818

 
4,818

 
(557
)
MSRs

 

 
7,684

 
7,684

 
1,000

 
At or For the Year Ended December 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Net Gains/(Losses) Recognized During the Period
Impaired loans
$

 
$

 
$
52,475

 
$
52,475

 
$
(6,381
)
REO

 

 
15,778

 
15,778

 
(1,915
)
MSRs

 

 
6,244

 
6,244

 
(400
)

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at September 30, 2013:
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
Weighted Average Rate
TPS
 
Discounted cash flows
 
Discount rate
 
5.50%
TRUP CDOs
 
Discounted cash Flows
 
Discount rate
 
3.11%
Junior Subordinated Debentures
 
Discounted cash flows
 
Discount rate
 
5.50%
Impaired loans
 
Discounted cash flows
 
Discount rate
 
Various
 
 
Collateral Valuations
 
Market values
 
n/a
REO
 
Appraisals
 
Market values
 
n/a
MSRs
 
Discounted cash flows
 
Prepayment rate
 
12.37%
 
 
 
 
Discount rate
 
10.09%
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The estimated fair value of financial instruments is as follows (in thousands):
 
September 30, 2013
 
December 31, 2012
 
Carrying
Value
 
Estimated Fair
Value
 
Carrying
Value
 
Estimated Fair
Value
Assets:
 
 
 
 
 
 
 
Cash and due from banks
$
175,965

 
$
175,965

 
$
181,298

 
$
181,298

Securities—trading
63,887

 
63,887

 
71,232

 
71,232

Securities—available-for-sale
477,407

 
477,407

 
472,920

 
472,920

Securities—held-to-maturity
96,545

 
98,401

 
86,452

 
92,458

Loans receivable held for sale
8,394

 
8,394

 
11,920

 
12,059

Loans receivable
3,267,042

 
3,164,657

 
3,223,794

 
3,143,853

FHLB stock
35,708

 
35,708

 
36,705

 
36,705

Bank-owned life insurance
61,442

 
61,442

 
59,891

 
59,891

Mortgage servicing rights
7,684

 
7,684

 
6,244

 
6,244

Derivatives
5,109

 
5,110

 
8,863

 
8,863

Liabilities:
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
1,860,001

 
1,714,813

 
1,800,555

 
1,729,351

Regular savings
775,260

 
706,326

 
727,956

 
694,609

Certificates of deposit
900,024

 
893,768

 
1,029,293

 
1,033,931

FHLB advances at fair value
20,258

 
20,258

 
10,304

 
10,304

Junior subordinated debentures at fair value
73,637

 
73,637

 
73,063

 
73,063

Other borrowings
82,909

 
82,909

 
76,633

 
76,633

Derivatives
5,089

 
5,089

 
8,548

 
8,548