FAIR VALUE ACCOUNTING AND MEASUREMENT (Tables)
|
3 Months Ended |
Mar. 31, 2013
|
Fair Value Disclosures [Abstract] |
|
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis |
The following tables present financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012 (in thousands): | | | | | | | | | | | | | | | | | | March 31, 2013 | | Level 1 | | Level 2 | | Level 3 | | Total | Assets: | | | | | | | | Securities—available-for-sale | | | | | | | | U.S. Government and agency | $ | — |
| | $ | 78,342 |
| | $ | — |
| | $ | 78,342 |
| Municipal bonds | — |
| | 62,278 |
| | — |
| | 62,278 |
| Corporate bonds | — |
| | 10,663 |
| | — |
| | 10,663 |
| Mortgage-backed or related securities | — |
| | 274,900 |
| | — |
| | 274,900 |
| Asset-backed securities | — |
| | 50,500 |
| | — |
| | 50,500 |
| | — |
| | 476,683 |
| | — |
| | 476,683 |
| Securities—trading | | | | | | | | U.S. Government and agency | — |
| | 1,617 |
| | — |
| | 1,617 |
| Municipal bonds | — |
| | 5,347 |
| | — |
| | 5,347 |
| TPS and TRUP CDOs | — |
| | — |
| | 34,520 |
| | 34,520 |
| Mortgage-backed or related securities | — |
| | 26,217 |
| | — |
| | 26,217 |
| Equity securities and other | — |
| | 60 |
| | — |
| | 60 |
| | — |
| | 33,241 |
| | 34,520 |
| | 67,761 |
| Derivatives | | | | | | | | Interest rate lock commitments | — |
| | 710 |
| | — |
| | 710 |
| Interest rate swaps | — |
| | 7,447 |
| | — |
| | 7,447 |
| | $ | — |
| | $ | 518,081 |
| | $ | 34,520 |
| | $ | 552,601 |
| Liabilities: | | | | | | | | Advances from FHLB at fair value | $ | — |
| | $ | 278 |
| | $ | — |
| | $ | 278 |
| Junior subordinated debentures net of unamortized deferred issuance costs at fair value | — |
| | — |
| | 73,220 |
| | 73,220 |
| Derivatives | | | | | | | | Interest rate sales forward commitments, net | — |
| | 388 |
| | — |
| | 388 |
| Interest rate swaps | — |
| | 7,447 |
| | — |
| | 7,447 |
| | $ | — |
| | $ | 8,113 |
| | $ | 73,220 |
| | $ | 81,333 |
|
| | | | | | | | | | | | | | | | | | December 31, 2012 | | Level 1 | | Level 2 | | Level 3 | | Total | Assets: | | | | | | | | Securities—available-for-sale | | | | | | | | U.S. Government and agency | $ | — |
| | $ | 96,980 |
| | $ | — |
| | $ | 96,980 |
| Municipal bonds | — |
| | 44,938 |
| | — |
| | 44,938 |
| Corporate bonds | — |
| | 10,729 |
| | — |
| | 10,729 |
| Mortgage-backed or related securities | — |
| | 277,757 |
| | — |
| | 277,757 |
| Asset-backed securities | — |
| | 42,516 |
| | — |
| | 42,516 |
| | — |
| | 472,920 |
| | — |
| | 472,920 |
| Securities—trading | | | | | | | | U.S. Government and agency | — |
| | 1,637 |
| | — |
| | 1,637 |
| Municipal bonds | — |
| | 5,684 |
| | — |
| | 5,684 |
| TPS and TRUP CDOs | — |
| | — |
| | 35,741 |
| | 35,741 |
| Mortgage-backed or related securities | — |
| | 28,107 |
| | — |
| | 28,107 |
| Equity securities and other | — |
| | 63 |
| | — |
| | 63 |
| | — |
| | 35,491 |
| | 35,741 |
| | 71,232 |
| Derivatives | | | | | | | | Interest rate lock commitments | — |
| | 510 |
| | — |
| | 510 |
| Interest rate swaps | — |
| | 8,353 |
| | — |
| | 8,353 |
| | $ | — |
| | $ | 517,274 |
| | $ | 35,741 |
| | $ | 553,015 |
| Liabilities: | | | | | | | | Advances from FHLB at fair value | $ | — |
| | $ | 10,304 |
| | $ | — |
| | $ | 10,304 |
| Junior subordinated debentures net of unamortized deferred issuance costs at fair value | — |
| | — |
| | 73,063 |
| | 73,063 |
| Derivatives | | | | | | | | Interest rate sales forward commitments, net | — |
| | 195 |
| | — |
| | 195 |
| Interest rate swaps | — |
| | 8,353 |
| | — |
| | 8,353 |
| | $ | — |
| | $ | 18,852 |
| | $ | 73,063 |
| | $ | 91,915 |
|
|
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation |
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2013 and 2012 (in thousands): | | | | | | | | | | Three Months Ended | | March 31, 2013 | | Level 3 Fair Value Inputs | | TPS and TRUP CDOs | | Borrowings— Junior Subordinated Debentures | Beginning balance | $ | 35,741 |
| | $ | 73,063 |
| Total gains or losses recognized | | | | Assets gains, including OTTI | (1,221 | ) | | — |
| Liabilities (gains) | — |
| | 157 |
| Ending balance at March 31, 2013 | $ | 34,520 |
| | $ | 73,220 |
| | | | | | Three Months Ended | | March 31, 2012 | | Level 3 Fair Value Inputs | | TPS and TRUP CDOs | | Borrowings— Junior Subordinated Debentures | Beginning balance | $ | 30,455 |
| | $ | 49,988 |
| Total gains or losses recognized | | | | Assets gains, including OTTI | 601 |
| | — |
| Liabilities (gains) | — |
| | (620 | ) | Ending balance at March 31, 2012 | $ | 31,056 |
| | $ | 49,368 |
|
|
Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis |
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets at March 31, 2013 and December 31, 2012 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | At or For the Three Months Ended March 31, 2013 | | Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Losses Recognized During the Period | Impaired loans | $ | 57,795 |
| | $ | — |
| | $ | — |
| | $ | 57,795 |
| | $ | (681 | ) | REO | 11,160 |
| | — |
| | — |
| | 11,160 |
| | (73 | ) | | At or For the Year Ended December 31, 2012 | | Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Losses Recognized During the Period | Impaired loans | $ | 52,475 |
| | $ | — |
| | $ | — |
| | $ | 52,475 |
| | $ | (6,381 | ) | REO | 15,778 |
| | — |
| | — |
| | 15,778 |
| | (1,915 | ) | MSRs | 6,244 |
| | — |
| | — |
| | 6,244 |
| | (400 | ) |
|
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques |
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at March 31, 2013: | | | | | | | | Financial Instruments | | Valuation Techniques | | Unobservable Inputs | | Weighted Average | TPS securities | | Discounted cash flows | | Discount rate | | 5.54% | TRUP CDOs | | Discounted cash Flows | | Discount rate | | 4.09% | Junior Subordinated Debentures | | Discounted cash flows | | Discount rate | | 5.54% | Impaired loans | | Discounted cash flows | | Discount rate | | Various | | | Collateral Valuations | | Market values | | n/a | REO | | Appraisals | | Market values | | n/a | MSRs | | Discounted cash flows | | Prepayment rate | | 19.80% | | | | | Discount rate | | 11.11% |
|
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping |
The estimated fair value of financial instruments is as follows (in thousands): | | | | | | | | | | | | | | | | | | March 31, 2013 | | December 31, 2012 | | Carrying Value | | Estimated Fair Value | | Carrying Value | | Estimated Fair Value | Assets: | | | | | | | | Cash and due from banks | $ | 155,714 |
| | $ | 155,714 |
| | $ | 181,298 |
| | $ | 181,298 |
| Securities—trading | 67,761 |
| | 67,761 |
| | 71,232 |
| | 71,232 |
| Securities—available-for-sale | 476,683 |
| | 476,683 |
| | 472,920 |
| | 472,920 |
| Securities—held-to-maturity | 88,408 |
| | 93,785 |
| | 86,452 |
| | 92,458 |
| Loans receivable held for sale | 5,384 |
| | 5,438 |
| | 11,920 |
| | 12,059 |
| Loans receivable | 3,234,937 |
| | 3,163,536 |
| | 3,223,794 |
| | 3,143,853 |
| FHLB stock | 36,373 |
| | 36,373 |
| | 36,705 |
| | 36,705 |
| Bank-owned life insurance | 60,425 |
| | 60,425 |
| | 59,891 |
| | 59,891 |
| Mortgage servicing rights | 6,335 |
| | 6,335 |
| | 6,244 |
| | 6,244 |
| Derivatives | 8,157 |
| | 8,157 |
| | 8,863 |
| | 8,863 |
| Liabilities: | |
| | |
| | |
| | |
| Demand, interest checking and money market accounts | 1,777,815 |
| | 1,660,687 |
| | 1,800,555 |
| | 1,729,351 |
| Regular savings | 759,866 |
| | 703,054 |
| | 727,956 |
| | 694,609 |
| Certificates of deposit | 982,903 |
| | 977,609 |
| | 1,029,293 |
| | 1,033,931 |
| FHLB advances at fair value | 278 |
| | 278 |
| | 10,304 |
| | 10,304 |
| Junior subordinated debentures at fair value | 73,220 |
| | 73,220 |
| | 73,063 |
| | 73,063 |
| Other borrowings | 88,446 |
| | 88,446 |
| | 76,633 |
| | 76,633 |
| Derivatives | 7,835 |
| | 7,835 |
| | 8,548 |
| | 8,548 |
| Off-balance-sheet financial instruments: | |
| | |
| | |
| | |
| Commitments to originate loans | 710 |
| | 710 |
| | 510 |
| | 510 |
| Commitments to sell loans | 388 |
| | 388 |
| | (195 | ) | | (195 | ) |
|