XML 43 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE ACCOUNTING AND MEASUREMENT (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012 (in thousands):
 
March 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
78,342

 
$

 
$
78,342

Municipal bonds

 
62,278

 

 
62,278

Corporate bonds

 
10,663

 

 
10,663

Mortgage-backed or related securities

 
274,900

 

 
274,900

Asset-backed securities

 
50,500

 

 
50,500

 

 
476,683

 

 
476,683

Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency

 
1,617

 

 
1,617

Municipal bonds

 
5,347

 

 
5,347

TPS and TRUP CDOs

 

 
34,520

 
34,520

Mortgage-backed or related securities

 
26,217

 

 
26,217

Equity securities and other

 
60

 

 
60

 

 
33,241

 
34,520

 
67,761

Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments

 
710

 

 
710

Interest rate swaps

 
7,447

 

 
7,447

 
$

 
$
518,081

 
$
34,520

 
$
552,601

Liabilities:
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
278

 
$

 
$
278

Junior subordinated debentures net of unamortized deferred issuance costs at fair value

 

 
73,220

 
73,220

Derivatives
 
 
 
 
 
 
 
Interest rate sales forward commitments, net

 
388

 

 
388

Interest rate swaps

 
7,447

 

 
7,447

 
$

 
$
8,113

 
$
73,220

 
$
81,333


 
December 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
96,980

 
$

 
$
96,980

Municipal bonds

 
44,938

 

 
44,938

Corporate bonds

 
10,729

 

 
10,729

Mortgage-backed or related securities

 
277,757

 

 
277,757

Asset-backed securities

 
42,516

 

 
42,516

 

 
472,920

 

 
472,920

Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency

 
1,637

 

 
1,637

Municipal bonds

 
5,684

 

 
5,684

TPS and TRUP CDOs

 

 
35,741

 
35,741

Mortgage-backed or related securities

 
28,107

 

 
28,107

Equity securities and other

 
63

 

 
63

 

 
35,491

 
35,741

 
71,232

Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments

 
510

 

 
510

Interest rate swaps

 
8,353

 

 
8,353

 
$

 
$
517,274

 
$
35,741

 
$
553,015

Liabilities:
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
10,304

 
$

 
$
10,304

Junior subordinated debentures net of unamortized deferred issuance costs at fair value

 

 
73,063

 
73,063

Derivatives
 
 
 
 
 
 
 
Interest rate sales forward commitments, net

 
195

 

 
195

Interest rate swaps

 
8,353

 

 
8,353

 
$

 
$
18,852

 
$
73,063

 
$
91,915

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2013 and 2012 (in thousands):
 
Three Months Ended
 
March 31, 2013
 
Level 3 Fair Value Inputs
 
TPS and TRUP
CDOs
 
Borrowings—
Junior
Subordinated
 Debentures
Beginning balance
$
35,741

 
$
73,063

Total gains or losses recognized
 
 
 
Assets gains, including OTTI
(1,221
)
 

Liabilities (gains)

 
157

Ending balance at March 31, 2013
$
34,520

 
$
73,220

 
 
 
 
 
Three Months Ended
 
March 31, 2012
 
Level 3 Fair Value Inputs
 
TPS and TRUP
CDOs
 
Borrowings—
Junior
Subordinated
 Debentures
Beginning balance
$
30,455

 
$
49,988

Total gains or losses recognized
 
 
 
Assets gains, including OTTI
601

 

Liabilities (gains)

 
(620
)
Ending balance at March 31, 2012
$
31,056

 
$
49,368


Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets at March 31, 2013 and December 31, 2012 (in thousands):

 
At or For the Three Months Ended March 31, 2013
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Losses Recognized During the Period
Impaired loans
$
57,795

 
$

 
$

 
$
57,795

 
$
(681
)
REO
11,160

 

 

 
11,160

 
(73
)
 
At or For the Year Ended December 31, 2012
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Losses Recognized During the Period
Impaired loans
$
52,475

 
$

 
$

 
$
52,475

 
$
(6,381
)
REO
15,778

 

 

 
15,778

 
(1,915
)
MSRs
6,244

 

 

 
6,244

 
(400
)

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at March 31, 2013:
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
Weighted Average
TPS securities
 
Discounted cash flows
 
Discount rate
 
5.54%
TRUP CDOs
 
Discounted cash Flows
 
Discount rate
 
4.09%
Junior Subordinated Debentures
 
Discounted cash flows
 
Discount rate
 
5.54%
Impaired loans
 
Discounted cash flows
 
Discount rate
 
Various
 
 
Collateral Valuations
 
Market values
 
n/a
REO
 
Appraisals
 
Market values
 
n/a
MSRs
 
Discounted cash flows
 
Prepayment rate
 
19.80%
 
 
 
 
Discount rate
 
11.11%
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The estimated fair value of financial instruments is as follows (in thousands):
 
March 31, 2013
 
December 31, 2012
 
Carrying
Value
 
Estimated Fair
Value
 
Carrying
Value
 
Estimated Fair
Value
Assets:
 
 
 
 
 
 
 
Cash and due from banks
$
155,714

 
$
155,714

 
$
181,298

 
$
181,298

Securities—trading
67,761

 
67,761

 
71,232

 
71,232

Securities—available-for-sale
476,683

 
476,683

 
472,920

 
472,920

Securities—held-to-maturity
88,408

 
93,785

 
86,452

 
92,458

Loans receivable held for sale
5,384

 
5,438

 
11,920

 
12,059

Loans receivable
3,234,937

 
3,163,536

 
3,223,794

 
3,143,853

FHLB stock
36,373

 
36,373

 
36,705

 
36,705

Bank-owned life insurance
60,425

 
60,425

 
59,891

 
59,891

Mortgage servicing rights
6,335

 
6,335

 
6,244

 
6,244

Derivatives
8,157

 
8,157

 
8,863

 
8,863

Liabilities:
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
1,777,815

 
1,660,687

 
1,800,555

 
1,729,351

Regular savings
759,866

 
703,054

 
727,956

 
694,609

Certificates of deposit
982,903

 
977,609

 
1,029,293

 
1,033,931

FHLB advances at fair value
278

 
278

 
10,304

 
10,304

Junior subordinated debentures at fair value
73,220

 
73,220

 
73,063

 
73,063

Other borrowings
88,446

 
88,446

 
76,633

 
76,633

Derivatives
7,835

 
7,835

 
8,548

 
8,548

Off-balance-sheet financial instruments:
 

 
 

 
 

 
 

Commitments to originate loans
710

 
710

 
510

 
510

Commitments to sell loans
388

 
388

 
(195
)
 
(195
)