INTEREST-BEARING DEPOSITS AND SECURITIES |
INTEREST-BEARING DEPOSITS AND SECURITIES
The following table sets forth additional detail regarding our interest-bearing deposits and securities at the dates indicated (includes securities—trading, available-for-sale and held-to-maturity, all at carrying value) (in thousands):
| | | | | | | | | | | | | | September 30 2012 |
| | December 31 2011 |
| | September 30 2011 |
| Interest-bearing deposits included in cash and due from banks | $ | 143,251 |
| | $ | 69,758 |
| | $ | 234,824 |
| U.S. Government and agency obligations | 159,885 |
| | 341,606 |
| | 292,012 |
| Municipal bonds: | |
| | |
| | |
| Taxable | 26,742 |
| | 18,497 |
| | 15,220 |
| Tax exempt | 106,171 |
| | 88,963 |
| | 92,432 |
| Total municipal bonds | 132,913 |
| | 107,460 |
| | 107,652 |
| Corporate bonds | 40,505 |
| | 42,565 |
| | 52,238 |
| Mortgage-backed or related securities: | |
| | |
| | |
| Fannie Mae (FNMA) | 158,334 |
| | 66,519 |
| | 47,177 |
| Freddie Mac (FHLMC) | 65,661 |
| | 42,001 |
| | 25,350 |
| Ginnie Mae (GNMA) | 29,665 |
| | 19,572 |
| | 20,815 |
| Private issuer | 1,412 |
| | 1,835 |
| | 2,589 |
| Total mortgage-backed or related securities | 255,072 |
| | 129,927 |
| | 95,931 |
| Asset-backed securities: | |
| | |
| | |
| Student Loan Marketing Association (SLMA) | 32,752 |
| | — |
| | — |
| Equity securities (excludes FHLB stock) | 50 |
| | 402 |
| | 545 |
| Total securities | 621,177 |
| | 621,960 |
| | 548,378 |
| FHLB stock | 37,038 |
| | 37,371 |
| | 37,371 |
| | $ | 801,466 |
| | $ | 729,089 |
| | $ | 820,573 |
|
Securities—Trading: The amortized cost and estimated fair value of securities—trading at September 30, 2012 and December 31, 2011 are summarized as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | September 30, 2012 | | December 31, 2011 | | Amortized Cost | | Fair Value | | Percent of Total | | Amortized Cost | | Fair Value | | Percent of Total | U.S. Government and agency obligations | $ | 1,380 |
| | $ | 1,642 |
| | 2.3 | % | | $ | 2,401 |
| | $ | 2,635 |
| | 3.3 | % | Municipal bonds: | |
| | |
| | | | |
| | |
| | | Taxable | — |
| | — |
| | — |
| | 391 |
| | 420 |
| | 0.5 |
| Tax exempt | 5,439 |
| | 5,535 |
| | 7.6 |
| | 5,431 |
| | 5,542 |
| | 6.9 |
| Total municipal bonds | 5,439 |
| | 5,535 |
| | 7.6 |
| | 5,822 |
| | 5,962 |
| | 7.4 |
| Corporate bonds | 57,820 |
| | 35,180 |
| | 48.4 |
| | 63,502 |
| | 35,055 |
| | 43.4 |
| Mortgage-backed or related securities: | |
| | |
| | | | |
| | |
| | | FNMA | 19,383 |
| | 21,543 |
| | 29.7 |
| | 23,489 |
| | 25,427 |
| | 31.5 |
| FHLMC | 7,981 |
| | 8,643 |
| | 11.9 |
| | 10,535 |
| | 11,246 |
| | 13.9 |
| Total mortgage-backed or related securities | 27,364 |
| | 30,186 |
| | 41.6 |
| | 34,024 |
| | 36,673 |
| | 45.4 |
| Equity securities | 14 |
| | 50 |
| | 0.1 |
| | 6,914 |
| | 402 |
| | 0.5 |
| | $ | 92,017 |
| | $ | 72,593 |
| | 100.0 | % | | $ | 112,663 |
| | $ | 80,727 |
| | 100.0 | % |
There were three sales of securities—trading totaling $2.2 million with a resulting gain of $10,000 during the nine months ended September 30, 2012. There were no sales of securities—trading during the nine months ended September 30, 2011. The Company recognized $409,000 in OTTI charges on securities—trading related to certain equity securities issued by government sponsored entities during the nine months ended September 30, 2012 and no OTTI charges during the nine months ended September 30, 2011. At September 30, 2012, there were no securities—trading in a nonaccrual status. At September 30, 2011, there was one single-issuer trust preferred security that was on nonaccrual; however, subsequently, deferred and current payments have been received, removing the security from nonaccrual status.
The amortized cost and estimated fair value of securities—trading at September 30, 2012 and December 31, 2011, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because some securities may be called or prepaid with or without call or prepayment penalties.
| | | | | | | | | | | | | | | | | | September 30, 2012 | | December 31, 2011 | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | Due in one year or less | $ | — |
| | $ | — |
| | $ | 1,000 |
| | $ | 1,009 |
| Due after one year through five years | 1,543 |
| | 1,614 |
| | 1,545 |
| | 1,626 |
| Due after five years through ten years | 4,076 |
| | 4,101 |
| | 4,087 |
| | 4,123 |
| Due after ten years through twenty years | 1,626 |
| | 1,645 |
| | 6,544 |
| | 6,184 |
| Due after twenty years | 57,394 |
| | 34,997 |
| | 58,549 |
| | 30,710 |
| | 64,639 |
| | 42,357 |
| | 71,725 |
| | 43,652 |
| Mortgage-backed securities | 27,364 |
| | 30,186 |
| | 34,024 |
| | 36,673 |
| Equity securities | 14 |
| | 50 |
| | 6,914 |
| | 402 |
| | $ | 92,017 |
| | $ | 72,593 |
| | $ | 112,663 |
| | $ | 80,727 |
|
Securities—Available-for-Sale: The amortized cost and estimated fair value of securities—available-for-sale at September 30, 2012 and December 31, 2011 are summarized as follows (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | September 30, 2012 | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | Percent of Total | U.S. Government and agency obligations | $ | 157,662 |
| | $ | 584 |
| | $ | (4 | ) | | $ | 158,242 |
| | 34.4 | % | Municipal bonds: | |
| | |
| | |
| | |
| | | Taxable | 15,940 |
| | 268 |
| | (41 | ) | | 16,167 |
| | 3.5 |
| Tax exempt | 23,571 |
| | 269 |
| | (4 | ) | | 23,836 |
| | 5.2 |
| Total municipal bonds | 39,511 |
| | 537 |
| | (45 | ) | | 40,003 |
| | 8.7 |
| Corporate bonds | 4,027 |
| | 48 |
| | — |
| | 4,075 |
| | 0.9 |
| Mortgage-backed or related securities: | |
| | |
| | |
| | |
| | | FNMA | 135,929 |
| | 1,276 |
| | (414 | ) | | 136,791 |
| | 29.7 |
| FHLMC | 56,631 |
| | 476 |
| | (89 | ) | | 57,018 |
| | 12.4 |
| GNMA | 28,533 |
| | 1,211 |
| | (79 | ) | | 29,665 |
| | 6.5 |
| Private issuer | 1,329 |
| | 83 |
| | — |
| | 1,412 |
| | 0.3 |
| Total mortgage-backed or related securities | 222,422 |
| | 3,046 |
| | (582 | ) | | 224,886 |
| | 48.9 |
| Asset-backed securities: | |
| | |
| | |
| | |
| | | SLMA | 32,606 |
| | 194 |
| | (48 | ) | | 32,752 |
| | 7.1 |
| | $ | 456,228 |
| | $ | 4,409 |
| | $ | (679 | ) | | $ | 459,958 |
| | 100.0 | % | | | | | | | | | | | | December 31, 2011 | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | Percent of Total | U.S. Government and agency obligations | $ | 338,165 |
| | $ | 862 |
| | $ | (56 | ) | | $ | 338,971 |
| | 72.8 | % | Municipal bonds: | |
| | |
| | |
| | |
| | | Taxable | 10,358 |
| | 225 |
| | (2 | ) | | 10,581 |
| | 2.3 |
| Tax exempt | 16,535 |
| | 210 |
| | (16 | ) | | 16,729 |
| | 3.6 |
| Total municipal bonds | 26,893 |
| | 435 |
| | (18 | ) | | 27,310 |
| | 5.9 |
| Corporate bonds | 6,240 |
| | 20 |
| | — |
| | 6,260 |
| | 1.3 |
| Mortgage-backed or related securities: | |
| | |
| | |
| | |
| | | FHLMC | 30,504 |
| | 284 |
| | (33 | ) | | 30,755 |
| | 6.6 |
| FNMA | 40,897 |
| | 310 |
| | (115 | ) | | 41,092 |
| | 8.8 |
| GNMA | 18,145 |
| | 1,427 |
| | — |
| | 19,572 |
| | 4.2 |
| Private issuer | 1,735 |
| | 100 |
| | — |
| | 1,835 |
| | 0.4 |
| Total mortgage-backed or related securities | 91,281 |
| | 2,121 |
| | (148 | ) | | 93,254 |
| | 20.0 |
| | $ | 462,579 |
| | $ | 3,438 |
| | $ | (222 | ) | | $ | 465,795 |
| | 100.0 | % |
At September 30, 2012 and December 31, 2011, an aging of unrealized losses and fair value of related securities—available-for-sale was as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2012 | | Less Than 12 Months | | 12 Months or More | | Total | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | U.S. Government and agency obligations | $ | 11,054 |
| | $ | (4 | ) | | $ | — |
| | $ | — |
| | $ | 11,054 |
| | $ | (4 | ) | Municipal bonds: | |
| | |
| | |
| | |
| | |
| | |
| Taxable | 5,224 |
| | (41 | ) | | — |
| | — |
| | 5,224 |
| | (41 | ) | Tax exempt | 2,519 |
| | (4 | ) | | — |
| | — |
| | 2,519 |
| | (4 | ) | Total municipal bonds | 7,743 |
| | (45 | ) | | — |
| | — |
| | 7,743 |
| | (45 | ) | Mortgage-backed or related securities: | |
| | |
| | |
| | |
| | |
| | |
| FNMA | 48,467 |
| | (414 | ) | | — |
| | — |
| | 48,467 |
| | (414 | ) | FHLMC | 17,239 |
| | (89 | ) | | — |
| | — |
| | 17,239 |
| | (89 | ) | GNMA | 9,417 |
| | (79 | ) | | — |
| | — |
| | 9,417 |
| | (79 | ) | Total mortgage-backed or related securities | 75,123 |
| | (582 | ) | | — |
| | — |
| | 75,123 |
| | (582 | ) | Asset-backed securities: | |
| | |
| | |
| | |
| | |
| |
|
| SLMA | 5,013 |
| | (48 | ) | | — |
| | — |
| | 5,013 |
| | (48 | ) | | $ | 98,933 |
| | $ | (679 | ) | | $ | — |
| | $ | — |
| | $ | 98,933 |
| | $ | (679 | ) | | | | | | | | | | | | | | December 31, 2011 | | Less Than 12 Months | | 12 Months or More | | Total | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | U.S. Government and agency obligations | $ | 74,326 |
| | $ | (56 | ) | | $ | — |
| | $ | — |
| | $ | 74,326 |
| | $ | (56 | ) | Municipal bonds: | |
| | |
| | |
| | |
| | | | |
| Taxable | 3,599 |
| | (2 | ) | | — |
| | — |
| | 3,599 |
| | (2 | ) | Tax exempt | 4,075 |
| | (16 | ) | | — |
| | — |
| | 4,075 |
| | (16 | ) | Total municipal bonds | 7,674 |
| | (18 | ) | | — |
| | — |
| | 7,674 |
| | (18 | ) | Mortgage-backed or related securities: | |
| | |
| | |
| | |
| | |
| | |
| FNMA | 27,332 |
| | (115 | ) | | — |
| | — |
| | 27,332 |
| | (115 | ) | FHLMC | 6,556 |
| | (33 | ) | | — |
| | — |
| | 6,556 |
| | (33 | ) | Total mortgage-backed or related securities | 33,888 |
| | (148 | ) | | — |
| | — |
| | 33,888 |
| | (148 | ) | | $ | 115,888 |
| | $ | (222 | ) | | $ | — |
| | $ | — |
| | $ | 115,888 |
| | $ | (222 | ) |
Proceeds from the sale of three securities—available-for-sale during the nine months ended September 30, 2012 were $13.3 million with a resulting gain of $38,000 compared to proceeds of $13.2 million from the sale of three securities with no resulting gain or loss during the nine months ended September 30, 2011. At September 30, 2012, there were 23 securities—available for sale with unrealized losses, compared to 26 securities at December 31, 2011. Management does not believe that any individual unrealized loss as of September 30, 2012 represents OTTI. The decline in fair market values of these securities was generally due to changes in interest rates and changes in market-desired spreads subsequent to their purchase.
The amortized cost and estimated fair value of securities—available-for-sale at September 30, 2012 and December 31, 2011, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because some securities may be called or prepaid with or without call or prepayment penalties.
| | | | | | | | | | | | | | | | | | September 30, 2012 | | December 31, 2011 | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | Due in one year or less | $ | 17,266 |
| | $ | 17,301 |
| | $ | 19,520 |
| | $ | 19,602 |
| Due after one year through five years | 157,169 |
| | 158,130 |
| | 312,862 |
| | 313,930 |
| Due after five years through ten years | 37,693 |
| | 37,776 |
| | 38,916 |
| | 39,009 |
| Due after ten years through twenty years | 21,678 |
| | 21,865 |
| | — |
| | — |
| Due after twenty years | — |
| | — |
| | — |
| | — |
| | 233,806 |
| | 235,072 |
| | 371,298 |
| | 372,541 |
| Mortgage-backed securities | 222,422 |
| | 224,886 |
| | 91,281 |
| | 93,254 |
| | $ | 456,228 |
| | $ | 459,958 |
| | $ | 462,579 |
| | $ | 465,795 |
|
Securities—Held-to-Maturity: The amortized cost and estimated fair value of securities—held-to-maturity at September 30, 2012 and December 31, 2011 are summarized as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | September 30, 2012 | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | Percent of Total | Municipal bonds: | | | | | | | | | | Taxable | $ | 10,575 |
| | $ | 462 |
| | $ | (91 | ) | | $ | 10,946 |
| | 11.5 | % | Tax exempt | 76,801 |
| | 6,179 |
| | — |
| | 82,980 |
| | 87.2 |
| Total municipal bonds | 87,376 |
| | 6,641 |
| | (91 | ) | | 93,926 |
| | 98.7 |
| Corporate bonds | 1,250 |
| | — |
| | — |
| | 1,250 |
| | 1.3 |
| | $ | 88,626 |
| | $ | 6,641 |
| | $ | (91 | ) | | $ | 95,176 |
| | 100.0 | % | | | | | | | | | | | | December 31, 2011 | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | Percent of Total | Municipal bonds: | |
| | |
| | |
| | |
| | |
| Taxable | $ | 7,496 |
| | $ | 390 |
| | $ | — |
| | $ | 7,886 |
| | 9.8 | % | Tax exempt | 66,692 |
| | 4,281 |
| | — |
| | 70,973 |
| | 88.6 |
| Total municipal bonds | 74,188 |
| | 4,671 |
| | — |
| | 78,859 |
| | 98.4 |
| Corporate bonds | 1,250 |
| | — |
| | (2 | ) | | 1,248 |
| | 1.6 |
| | $ | 75,438 |
| | $ | 4,671 |
| | $ | (2 | ) | | $ | 80,107 |
| | 100.0 | % |
At September 30, 2012 and December 31, 2011, an age analysis of unrealized losses and fair value of related securities—held-to-maturity was as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2012 | | Less Than 12 Months | | 12 Months or More | | Total | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | Municipal bonds: | | | | | | | | | | | | Taxable | $ | 4,238 |
| | $ | (91 | ) | | $ | — |
| | $ | — |
| | $ | 4,238 |
| | $ | (91 | ) | | $ | 4,238 |
| | $ | (91 | ) | | $ | — |
| | $ | — |
| | $ | 4,238 |
| | $ | (91 | ) | | | | | | | | | | | | | | December 31, 2011 | | Less Than 12 Months | | 12 Months or More | | Total | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | Corporate bonds | $ | — |
| | — |
| | $ | 498 |
| | $ | (2 | ) | | $ | 498 |
| | $ | (2 | ) | | $ | — |
| | — |
| | $ | 498 |
| | $ | (2 | ) | | $ | 498 |
| | $ | (2 | ) |
There were no sales of securities—held-to-maturity during the nine months ended September 30, 2012 and 2011. The Company recognized no OTTI charges on securities—held-to-maturity during the nine months ended September 30, 2012. During the same period in 2011, we did recognize $3.0 million from the recovery of one security—held-to-maturity which had previously been charged off as OTTI in the previous year; however, there were no other OTTI charges for the nine months ended September 30, 2011. As of September 30, 2012, there were no securities—held-to-maturity in a nonaccrual status. There were two securities—held-to-maturity with unrealized losses at September 30, 2012 and December 31, 2011, respectively. Management does not believe that any individual unrealized loss as of September 30, 2012 represents OTTI. The decline in fair market value of these securities was generally due to changes in interest rates and changes in market-desired spreads subsequent to their purchase.
The amortized cost and estimated fair value of securities—held-to-maturity at September 30, 2012 and December 31, 2011, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because some securities may be called or prepaid with or without call or prepayment penalties.
| | | | | | | | | | | | | | | | | | September 30, 2012 | | December 31, 2011 | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | Due in one year or less | $ | 4,152 |
| | $ | 4,164 |
| | $ | 2,707 |
| | $ | 2,768 |
| Due after one year through five years | 14,539 |
| | 15,332 |
| | 14,420 |
| | 15,150 |
| Due after five years through ten years | 11,395 |
| | 11,823 |
| | 9,726 |
| | 10,254 |
| Due after ten years through twenty years | 56,248 |
| | 61,334 |
| | 46,741 |
| | 49,936 |
| Due after twenty years | 2,292 |
| | 2,523 |
| | 1,844 |
| | 1,999 |
| | $ | 88,626 |
| | $ | 95,176 |
| | $ | 75,438 |
| | $ | 80,107 |
|
Pledged Securities: The following table presents, as of September 30, 2012, investment securities which were pledged to secure borrowings, public deposits or other obligations as permitted or required by law (in thousands):
| | | | | | | | | | Amortized Cost | | Fair Value | Purpose or beneficiary: | | | | State and local governments public deposits | $ | 92,740 |
| | $ | 99,358 |
| Interest rate swap counterparties | 10,841 |
| | 11,025 |
| Retail repurchase agreements | 101,315 |
| | 104,036 |
| Other | 5,976 |
| | 6,149 |
| Total pledged securities | $ | 210,872 |
| | $ | 220,568 |
|
|