XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of June 30, 2022 and December 31, 2021, whether or not recognized or recorded in the Consolidated Statements of Financial Condition (dollars in thousands):
 June 30, 2022December 31, 2021
 LevelCarrying
Value
Estimated
Fair Value
Carrying
Value
Estimated
Fair Value
Assets:    
Cash and cash equivalents1$1,170,847 $1,170,847 $2,134,300 $2,134,300 
Securities—trading327,886 27,886 26,981 26,981 
Securities—available-for-sale23,094,422 3,094,422 3,638,993 3,638,993 
Securities—held-to-maturity21,142,646 1,026,736 464,008 484,483 
Securities—held-to-maturity39,543 9,565 57,347 57,370 
Securities purchased under agreements to resell2300,000 300,000 300,000 300,000 
Loans held for sale269,161 69,189 96,487 96,914 
Loans receivable39,456,829 9,322,390 9,084,763 9,100,516 
Equity securities1584 584 1,000 1,298 
FHLB stock310,000 10,000 12,000 12,000 
Bank-owned life insurance1293,631 293,631 244,156 244,156 
Mortgage servicing rights316,618 35,290 16,045 24,393 
SBA servicing rights31,015 1,015 1,161 1,161 
Investments in limited partnerships311,881 11,881 10,257 10,257 
Derivatives:
Interest rate swaps
222,229 22,229 20,826 20,826 
Interest rate lock and forward sales commitments
2,3470 470 1,555 1,555 
Liabilities:    
Demand, interest checking and money market accounts210,655,075 10,655,075 10,703,586 10,703,586 
Regular savings22,801,177 2,801,177 2,784,716 2,784,716 
Certificates of deposit2756,312 741,783 838,631 836,877 
FHLB advances2— — 50,000 50,287 
Other borrowings2234,737 234,737 264,490 264,490 
Subordinated notes, net298,752 98,263 98,564 105,241 
Junior subordinated debentures372,229 72,229 119,815 119,815 
Derivatives:
Interest rate swaps
232,842 32,842 11,336 11,336 
Interest rate swaps used in cash flow hedges2398 398 279 279 
Interest rate lock and forward sales commitments
288 88 140 140 
Risk participation agreement2139 139 — — 
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of June 30, 2022 and December 31, 2021 (in thousands):
 June 30, 2022
 Level 1Level 2Level 3Total
Assets:    
Securities—trading    
Corporate bonds (Trust Preferred Securities)$— $— $27,886 $27,886 
Securities—available-for-sale    
U.S. Government and agency obligations— 190,893 — 190,893 
Municipal bonds— 251,300 — 251,300 
Corporate bonds— 127,504 — 127,504 
Mortgage-backed or related securities— 2,323,473 — 2,323,473 
Asset-backed securities— 201,252 — 201,252 
 — 3,094,422 — 3,094,422 
Loans held for sale(1)
— 9,939 — 9,939 
Equity securities584 — — 584 
SBA servicing rights— — 1,015 1,015 
Investment in limited partnerships— — 11,881 11,881 
Derivatives    
Interest rate swaps— 22,229 — 22,229 
Interest rate lock and forward sales commitments— 113 357 470 
$584 $3,126,703 $41,139 $3,168,426 
Liabilities:    
Junior subordinated debentures
$— $— $72,229 $72,229 
Derivatives    
Interest rate swaps— 32,842 — 32,842 
Interest rate swaps used in cash flow hedges— 398 — 398 
Interest rate lock and forward sales commitments— 88 — 88 
Risk participation agreement— 139 — 139 
 $— $33,467 $72,229 $105,696 
 December 31, 2021
 Level 1Level 2Level 3Total
Assets:    
Securities—trading    
Corporate bonds (Trust Preferred Securities)$— $— $26,981 $26,981 
Securities—available-for-sale    
U.S. Government and agency obligations— 201,332 — 201,332 
Municipal bonds— 308,612 — 308,612 
Corporate bonds— 117,347 — 117,347 
Mortgage-backed or related securities— 2,805,268 — 2,805,268 
Asset-backed securities— 206,434 — 206,434 
 — 3,638,993 — 3,638,993 
Loans held for sale(1)
— 39,775 — 39,775 
SBA servicing rights— — 1,161 1,161 
Investment in limited partnerships— — 10,257 10,257 
Derivatives    
Interest rate swaps— 20,826 — 20,826 
Interest rate lock and forward sales commitments— 88 1,467 1,555 
 $— $3,699,682 $39,866 $3,739,548 
Liabilities:    
Junior subordinated debentures$— $— $119,815 $119,815 
Derivatives    
Interest rate swaps— 11,336 — 11,336 
Interest rate swaps used in cash flow hedges— 279 — 279 
Interest rate lock and forward sales commitments— 140 — 140 
 $— $11,755 $119,815 $131,570 
Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and quantitative and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at June 30, 2022 and December 31, 2021:
Weighted Average Rate / Range
Financial InstrumentsValuation TechniqueUnobservable InputsJune 30, 2022December 31, 2021
Corporate bonds (TPS securities)Discounted cash flowsDiscount rate5.79 %3.71 %
Junior subordinated debenturesDiscounted cash flowsDiscount rate5.79 %3.71 %
Loans individually evaluatedCollateral valuationsDiscount to appraised value
9.5%
8.5% to 20.0%
REOAppraisalsDiscount to appraised value68.35 %60.91 %
Interest rate lock commitmentsPricing modelPull-through rate88.95 %86.64 %
Investments in limited partnershipsNet Asset ValueInfrequent transactionsn/an/a
SBA servicing rightsDiscounted cash flowsConstant prepayment rate16.16%12.25%
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and six months ended June 30, 2022 and 2021 (in thousands):
Three Months Ended
June 30, 2022
 Level 3 Fair Value Inputs
 TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$27,354 $70,510 $(66)$10,982 $1,162 
Net change recognized in earnings532 1,719 423 (155)(147)
Purchases, issuances and settlements— — — 1,054 — 
Ending balance at June 30, 2022$27,886 $72,229 $357 $11,881 $1,015 
Six Months Ended
June 30, 2022
Level 3 Fair Value Inputs
TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$26,981 $119,815 $1,467 $10,257 $1,161 
Net change recognized in earnings905 2,932 (1,110)(372)(146)
Purchases, issuances and settlements— — — 1,996 — 
Redemptions— (50,518)— — — 
Ending balance at June 30, 2022$27,886 $72,229 $357 $11,881 $1,015 
Three Months Ended
June 30, 2021
 Level 3 Fair Value Inputs
 TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$25,039 $117,248 $2,937 $4,203 $— 
Net change recognized in earnings58 272 (363)323 — 
Ending balance at June 30, 2021$25,097 $117,520 $2,574 $4,526 $— 
Six Months Ended
June 30, 2021
Level 3 Fair Value Inputs
TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$24,980 $116,974 $5,221 $2,819 $— 
Net change recognized in earnings117 546 (2,647)1,707 — 
Ending balance at June 30, 2021$25,097 $117,520 $2,574 $4,526 $— 
Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of June 30, 2022 and December 31, 2021 (in thousands):
 June 30, 2022
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $684 $684 
REO— — 340 340 
Loans held for sale— 57,905 — 57,905 
 December 31, 2021
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $2,989 $2,989 
REO— — 852 852 

The following table presents the losses resulting from non-recurring fair value adjustments for the three and six months ended June 30, 2022 and June 30, 2021 (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Loans individually evaluated$— $(1)$— $(303)
REO— — — — 
Loans held for sale(458)— (1,061)— 
Total loss from non-recurring measurements$(458)$(1)$(1,061)$(303)