XML 35 R26.htm IDEA: XBRL DOCUMENT v3.22.2
GOODWILL, OTHER INTANGIBLE ASSETS AND MORTGAGE SERVICING RIGHTS (Tables)
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill and Intangible Assets
The following table summarizes the changes in the Company’s goodwill and other intangibles for the six months ended June 30, 2022 and the year ended December 31, 2021 (in thousands):
 GoodwillCDITotal
Balance, December 31, 2020$373,121 $21,426 $394,547 
Amortization— (6,571)(6,571)
Balance, December 31, 2021373,121 14,855 387,976 
Amortization— (2,849)(2,849)
Other Changes (1)
— (136)(136)
Balance, June 30, 2022$373,121 $11,870 $384,991 
Schedule of Estimated Annual Amortization Expense
The following table presents the estimated amortization expense with respect to CDI as of June 30, 2022 for the periods indicated (in thousands):
Estimated Amortization
Remainder of 2022$2,430 
20233,756 
20242,626 
20251,567 
2026904 
Thereafter587 
 $11,870 
Schedule of Servicing Assets at Amortized Value
An analysis of the mortgage and SBA servicing rights for the three and six months ended June 30, 2022 and 2021 is presented below (in thousands):
 Three Months Ended
June 30,
Six Months Ended
June 30,
 2022202120222021
Balance, beginning of the period$18,008 $15,407 $17,206 $15,223 
Additions—amounts capitalized804 1,787 2,757 3,797 
Additions—through purchase83 41 145 68 
Amortization (1)
(1,115)(1,623)(2,346)(3,476)
Fair value adjustments(147)— (129)— 
Balance, end of the period (2)
$17,633 $15,612 17,633 $15,612 

(1)    Amortization of mortgage servicing rights is recorded as a reduction of loan servicing income within mortgage banking operations and any unamortized balance is fully amortized if the loan repays in full.
(2)    There was no valuation allowance on mortgage servicing rights as of both June 30, 2022 and 2021.