XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of March 31, 2022 and December 31, 2021, whether or not recognized or recorded in the Consolidated Statements of Financial Condition (dollars in thousands):
 March 31, 2022December 31, 2021
 LevelCarrying
Value
Estimated
Fair Value
Carrying
Value
Estimated
Fair Value
Assets:    
Cash and cash equivalents1$1,988,388 $1,988,388 $2,134,300 $2,134,300 
Securities—trading327,354 27,354 26,981 26,981 
Securities—available-for-sale23,147,547 3,147,547 3,638,993 3,638,993 
Securities—held-to-maturity21,006,234 958,809 464,008 484,483 
Securities—held-to-maturity39,708 9,731 57,347 57,370 
Securities purchased under agreements to resell2300,000 300,000 300,000 300,000 
Loans held for sale264,218 64,609 96,487 96,914 
Loans receivable39,146,629 9,003,682 9,084,763 9,100,516 
Equity securities1893 893 1,000 1,298 
FHLB stock310,000 10,000 12,000 12,000 
Bank-owned life insurance1294,556 294,556 244,156 244,156 
Mortgage servicing rights316,846 32,415 16,045 24,393 
SBA servicing rights31,162 1,162 1,161 1,161 
Investments in limited partnerships310,982 10,982 10,257 10,257 
Derivatives:
Interest rate swaps
214,685 14,685 20,826 20,826 
Interest rate lock and forward sales commitments
2,33,062 3,062 1,555 1,555 
Liabilities:    
Demand, interest checking and money market accounts210,869,519 10,869,519 10,703,586 10,703,586 
Regular savings22,853,891 2,853,891 2,784,716 2,784,716 
Certificates of deposit2800,364 790,986 838,631 836,877 
FHLB advances2— — 50,000 50,287 
Other borrowings2266,778 266,778 264,490 264,490 
Subordinated notes, net298,658 100,614 98,564 105,241 
Junior subordinated debentures370,510 70,510 119,815 119,815 
Derivatives:
Interest rate swaps
218,574 18,574 11,336 11,336 
Interest rate swaps used in cash flow hedges2502 502 279 279 
Interest rate lock and forward sales commitments
2,3142 142 140 140 
Risk participation agreement2218 218 — — 
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of March 31, 2022 and December 31, 2021 (in thousands):
 March 31, 2022
 Level 1Level 2Level 3Total
Assets:    
Securities—trading    
Corporate bonds (Trust Preferred Securities)$— $— $27,354 $27,354 
Securities—available-for-sale    
U.S. Government and agency obligations— 194,194 — 194,194 
Municipal bonds— 272,264 — 272,264 
Corporate bonds— 117,583 — 117,583 
Mortgage-backed or related securities— 2,357,833 — 2,357,833 
Asset-backed securities— 205,673 — 205,673 
 — 3,147,547 — 3,147,547 
Loans held for sale(1)
— 16,890 — 16,890 
Equity securities893 — — 893 
SBA servicing rights— — 1,162 1,162 
Investment in limited partnerships— — 10,982 10,982 
Derivatives    
Interest rate swaps— 14,685 — 14,685 
Interest rate lock and forward sales commitments— 3,062 — 3,062 
$893 $3,182,184 $39,498 $3,222,575 
Liabilities:    
Junior subordinated debentures
$— $— $70,510 $70,510 
Derivatives    
Interest rate swaps— 18,574 — 18,574 
Interest rate swaps used in cash flow hedges— 502 — 502 
Interest rate lock and forward sales commitments— 76 66 142 
Risk participation agreement— 218 — 218 
 $— $19,370 $70,576 $89,946 
 December 31, 2021
 Level 1Level 2Level 3Total
Assets:    
Securities—trading    
Corporate bonds (Trust Preferred Securities)$— $— $26,981 $26,981 
Securities—available-for-sale    
U.S. Government and agency obligations— 201,332 — 201,332 
Municipal bonds— 308,612 — 308,612 
Corporate bonds— 117,347 — 117,347 
Mortgage-backed or related securities— 2,805,268 — 2,805,268 
Asset-backed securities— 206,434 — 206,434 
 — 3,638,993 — 3,638,993 
Loans held for sale(1)
— 39,775 — 39,775 
SBA servicing rights— — 1,161 1,161 
Investment in limited partnerships— — 10,257 10,257 
Derivatives    
Interest rate swaps— 20,826 — 20,826 
Interest rate lock and forward sales commitments— 88 1,467 1,555 
 $— $3,699,682 $39,866 $3,739,548 
Liabilities:    
Junior subordinated debentures$— $— $119,815 $119,815 
Derivatives    
Interest rate swaps— 11,336 — 11,336 
Interest rate swaps used in cash flow hedges— 279 — 279 
Interest rate lock and forward sales commitments— 140 — 140 
 $— $11,755 $119,815 $131,570 
Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and quantitative and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at March 31, 2022 and December 31, 2021:
Weighted Average Rate / Range
Financial InstrumentsValuation TechniqueUnobservable InputsMarch 31, 2022December 31, 2021
Corporate bonds (TPS securities)Discounted cash flowsDiscount rate4.46 %3.71 %
Junior subordinated debenturesDiscounted cash flowsDiscount rate4.46 %3.71 %
Loans individually evaluatedCollateral valuationsDiscount to appraised value
9.0% to 9.5%
8.5% to 20.0%
REOAppraisalsDiscount to appraised value71.19 %60.91 %
Interest rate lock commitmentsPricing modelPull-through rate89.26 %86.64 %
Investments in limited partnershipsNet Asset ValueInfrequent transactionsn/an/a
SBA servicing rightsDiscounted cash flowsConstant prepayment rate8.76%12.25%
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2022 and 2021 (in thousands):
Three Months Ended
March 31, 2022
 Level 3 Fair Value Inputs
 TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$26,981 $119,815 $1,467 $10,257 $1,161 
Net change recognized in earnings373 1,213 (1,533)(217)
Purchases, issuances and settlements— (50,518)— 942 — 
Ending balance at March 31, 2022$27,354 $70,510 $(66)$10,982 $1,162 
Three Months Ended
March 31, 2021
 Level 3 Fair Value Inputs
 TPS SecuritiesBorrowings—Junior Subordinated DebenturesInterest Rate Lock and Forward Sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Beginning balance$24,980 $116,974 $5,221 $2,819 $— 
Net change recognized in earnings59 274 4,430 1,384 — 
Ending balance at March 31, 2021$25,039 $117,248 $9,651 $4,203 $— 
Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of March 31, 2022 and December 31, 2021 (in thousands):
 March 31, 2022
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $2,388 $2,388 
REO— — 429 429 
Loans held for sale— 44,869 — 44,869 
 December 31, 2021
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $2,989 $2,989 
REO— — 852 852 
The following table presents the losses resulting from non-recurring fair value adjustments for the three months ended March 31, 2022 and March 31, 2021 (in thousands):
Three Months Ended March 31,
20222021
Loans individually evaluated$— $302 
REO— — 
Loans held for sale603 — 
Total loss from non-recurring measurements$603 $302