XML 59 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of December 31, 2021 and 2020, whether or not recognized or recorded in the Consolidated Statements of Financial Condition (in thousands):
 December 31, 2021December 31, 2020
 LevelCarrying
Value
Estimated
Fair Value
Carrying
Value
Estimated
Fair Value
Assets:    
Cash and cash equivalents1$2,134,300 $2,134,300 $1,234,183 $1,234,183 
Securities—trading326,981 26,981 24,980 24,980 
Securities—available-for-sale23,638,993 3,638,993 2,322,593 2,322,593 
Securities—held-to-maturity2464,008 484,483 410,038 436,882 
Securities—held-to-maturity357,347 57,370 11,769 11,799 
Securities purchased under agreements to resell2300,000 300,000 — — 
Loans held for sale296,487 96,914 243,795 245,667 
Loans receivable39,084,763 9,100,516 9,870,982 9,810,293 
FHLB stock312,000 12,000 16,358 16,358 
Bank-owned life insurance1244,156 244,156 191,830 191,830 
Mortgage servicing rights316,045 24,393 15,223 18,084 
SBA servicing rights31,161 1,161 — — 
Investments in limited partnerships310,257 10,257 2,819 2,819 
Derivatives:
Interest rate swaps220,826 20,826 39,066 39,066 
Interest rate lock and forward sales commitments2,31,555 1,555 5,641 5,641 
Liabilities:    
Demand, interest checking and money market accounts210,703,586 10,703,586 9,253,494 9,253,494 
Regular savings22,784,716 2,784,716 2,398,482 2,398,482 
Certificates of deposit2838,631 836,877 915,320 919,920 
FHLB advances250,000 50,287 150,000 152,779 
Other borrowings2264,490 264,490 184,785 184,785 
Subordinated notes, net298,564 105,241 98,201 98,201 
Junior subordinated debentures3119,815 119,815 116,974 116,974 
Derivatives:
Interest rate swaps211,336 11,336 22,336 22,336 
Interest rate swaps used in cash flow hedges2279 279 — — 
Interest rate lock and forward sales commitments2140 140 1,755 1,755 
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of December 31, 2021 and 2020 (in thousands):
 December 31, 2021
 Level 1Level 2Level 3Total
Assets:    
Securities—trading
Corporate bonds (TPS securities)$— $— $26,981 $26,981 
Securities—available-for-sale    
U.S. Government and agency— 201,332 — 201,332 
Municipal bonds— 308,612 — 308,612 
Corporate bonds— 117,347 — 117,347 
Mortgage-backed or related securities— 2,805,268 — 2,805,268 
Asset-backed securities— 206,434 — 206,434 
 — 3,638,993 — 3,638,993 
Loans held for sale(1)
— 39,775 — 39,775 
SBA servicing rights— — 1,161 1,161 
Investment in limited partnerships— — 10,257 10,257 
Derivatives
Interest rate swaps— 20,826 — 20,826 
Interest rate lock and forward sales commitments— 88 1,467 1,555 
 $— $3,699,682 $39,866 $3,739,548 
Liabilities    
Junior subordinated debentures$— $— $119,815 $119,815 
Derivatives    
Interest rate swaps— 11,336 — 11,336 
Interest rate swaps used in cash flow hedges— 279 — 279 
Interest rate lock and forward sales commitments— 140 — 140 
 $— $11,755 $119,815 $131,570 
    
    
 December 31, 2020
 Level 1Level 2Level 3Total
Assets:    
Securities—trading    
Corporate bonds (TPS securities)$— $— $24,980 $24,980 
Securities—available-for-sale    
U.S. Government and agency— 141,735 — 141,735 
Municipal bonds— 303,518 — 303,518 
Corporate bonds— 221,769 — 221,769 
Mortgage-backed or related securities— 1,646,152 — 1,646,152 
Asset-backed securities— 9,419 — 9,419 
 — 2,322,593 — 2,322,593 
Loans held for sale(1)
— 133,554 — 133,554 
Investment in limited partnerships— — 2,819 2,819 
Derivatives    
Interest rate swaps— 39,066 — 39,066 
Interest rate lock and forward sales commitments— 420 5,221 5,641 
 $— $2,495,633 $33,020 $2,528,653 
Liabilities    
Junior subordinated debentures$— $— $116,974 $116,974 
Derivatives    
Interest rate swaps— 22,336 — 22,336 
Interest rate lock and forward sales commitments— 1,755 — 1,755 
 $— $24,091 $116,974 $141,065 
Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, quantitative and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at December 31, 2021 and 2020:
December 31
20212020
Financial InstrumentsValuation TechniqueUnobservable InputsWeighted Average RateWeighted Average Rate
Corporate bonds (TPS securities)Discounted cash flowsDiscount rate3.71 %4.24 %
Junior subordinated debenturesDiscounted cash flowsDiscount rate3.71 %4.24 %
Loans individually evaluatedCollateral valuationsDiscount to appraised value
8.5% to 20%
0.0% to 20.0%
REOAppraisalsDiscount to appraised value60.9 %51.86 %
Interest rate lock commitmentsPricing modelPull-through rate86.64 %86.35 %
Investments in limited partnershipsNet Asset ValueInfrequent transactionsn/an/a
SBA servicing rightsDiscounted cash flowsConstant prepayment rate12%n/a
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the years ended December 31, 2021 and 2020 (in thousands):
Level 3 Fair Value Inputs
 TPS SecuritiesBorrowings—
Junior Subordinated
Debentures
Interest Rate Lock and Forward sales CommitmentsInvestments in Limited PartnershipsSBA Servicing Asset
Balance, January 1, 2020$25,636 $119,304 $791 $467 $— 
Total gains or losses recognized  
Assets (losses) gains (656)— 4,430 — — 
Liabilities losses— (2,330)— — — 
Purchases, issuances and settlements— — — 2,352 — 
Balance, December 31, 202024,980 116,974 5,221 2,819 — 
Total gains or losses recognized  
Assets gains (losses)2,001 — (3,754)2,615 1,161 
Liabilities losses— 11,089 — — — 
Redemptions— (8,248)— — — 
Purchases, issuances and settlements— — — 4,823 — 
Balance, December 31, 2021$26,981 $119,815 $1,467 $10,257 $1,161 
Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets at December 31, 2021 and 2020 (in thousands):
 December 31, 2021
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $2,989 $2,989 
REO$— $— $852 $852 
 December 31, 2020
 Level 1Level 2Level 3Total
Loans individually evaluated$— $— $3,482 $3,482 
REO— — 816 816 
fair value, measured on nonrecurring basis, Losses from fair value adjustments
The following table presents the losses resulting from non-recurring fair value adjustments for the years ended December 31, 2021, 2020 and 2019 (in thousands):
For the years ended December 31,
202120202019
Loans individually evaluated$(303)$(3,482)$(425)
REO— (45)— 
Total loss from nonrecurring measurements$(303)$(3,527)$(425)