XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
GOODWILL, OTHER INTANGIBLE ASSETS AND MORTGAGE SERVICING RIGHTS (Tables)
9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill and Intangible Assets
The following table summarizes the changes in the Company’s goodwill and other intangibles for the nine months ended September 30, 2021 and the year ended December 31, 2020 (in thousands):
 GoodwillCDITotal
Balance, December 31, 2019$373,121 $29,158 $402,279 
Amortization— (7,732)(7,732)
Balance, December 31, 2020373,121 21,426 394,547 
Amortization— (4,997)(4,997)
Balance, September 30, 2021$373,121 $16,429 $389,550 
Schedule of Estimated Annual Amortization Expense
The following table presents the estimated amortization expense with respect to CDI as of September 30, 2021 for the periods indicated (in thousands):
Estimated Amortization
Remainder of 2021$1,574 
20225,317 
20233,814 
20242,659 
20251,575 
Thereafter1,490 
 $16,429 
Schedule of Servicing Assets at Amortized Value
An analysis of our mortgage servicing rights for the three and nine months ended September 30, 2021 and 2020 is presented below (in thousands):
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2021202020212020
Balance, beginning of the period$15,612 $14,424 $15,223 $14,148 
Additions—amounts capitalized1,621 2,426 5,418 6,030 
Additions—through purchase53 40 121 141 
Amortization (1)
(1,533)(2,075)(5,009)(5,504)
Balance, end of the period (2)
$15,753 $14,815 $15,753 $14,815 

(1)    Amortization of mortgage servicing rights is recorded as a reduction of loan servicing income within mortgage banking operations and any unamortized balance is fully amortized if the loan repays in full.
(2)    There was no valuation allowance as of both September 30, 2021 and 2020.